XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.4
Revenues (Tables)
12 Months Ended
Dec. 31, 2025
Revenues [Abstract]  
Schedule of Disaggregated by Revenue

The following tables present the revenues disaggregated by revenue source:

 

 

For the year
ended December 31, 2025

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Other(8)

 

 

Total

 

Base commissions(1)

 

$

2,334

 

 

$

1,607

 

 

$

 

 

$

3,941

 

Fees(2)

 

 

795

 

 

 

485

 

 

 

(2

)

 

 

1,278

 

Other supplemental commissions(3)

 

 

185

 

 

 

21

 

 

 

 

 

 

206

 

Profit-sharing contingent commissions(4)

 

 

72

 

 

 

183

 

 

 

 

 

 

255

 

Earned premium(5)

 

 

 

 

 

83

 

 

 

 

 

 

83

 

Investment income(6)

 

 

17

 

 

 

26

 

 

 

89

 

 

 

132

 

Other income, net(7)

 

 

3

 

 

 

4

 

 

 

 

 

 

7

 

Total Revenues

 

$

3,406

 

 

$

2,409

 

 

$

87

 

 

$

5,902

 

 

 

 

 

For the year
ended December 31, 2024

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Other(8)

 

 

Total

 

Base commissions(1)

 

$

1,874

 

 

$

1,407

 

 

$

1

 

 

$

3,282

 

Fees(2)

 

 

631

 

 

 

362

 

 

 

(1

)

 

 

992

 

Other supplemental commissions(3)

 

 

171

 

 

 

17

 

 

 

 

 

 

188

 

Profit-sharing contingent commissions(4)

 

 

44

 

 

 

122

 

 

 

 

 

 

166

 

Earned premium(5)

 

 

 

 

 

77

 

 

 

 

 

 

77

 

Investment income(6)

 

 

6

 

 

 

29

 

 

 

58

 

 

 

93

 

Other income, net(7)

 

 

3

 

 

 

2

 

 

 

2

 

 

 

7

 

Total Revenues

 

$

2,729

 

 

$

2,016

 

 

$

60

 

 

$

4,805

 

 

 

 

 

 

 

For the year
ended December 31, 2023

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Other(8)

 

 

Total

 

Base commissions(1)

 

$

1,692

 

 

$

1,176

 

 

$

 

 

$

2,868

 

Fees(2)

 

 

597

 

 

 

400

 

 

 

(2

)

 

 

995

 

Other supplemental commissions(3)

 

 

164

 

 

 

15

 

 

 

(1

)

 

 

178

 

Profit-sharing contingent commissions(4)

 

 

50

 

 

 

80

 

 

 

 

 

 

130

 

Earned premium(5)

 

 

 

 

 

28

 

 

 

 

 

 

28

 

Investment income(6)

 

 

1

 

 

 

14

 

 

 

37

 

 

 

52

 

Other income, net(7)

 

 

4

 

 

 

1

 

 

 

1

 

 

 

6

 

Total Revenues

 

$

2,508

 

 

$

1,714

 

 

$

35

 

 

$

4,257

 

 

 

 

(1)
Base commissions generally represent a percentage of the premium paid by an insured and are affected by fluctuations in both premium rate levels charged by insurance companies and the insureds’ underlying “insurable exposure units,” which are units that insurance companies use to measure or express insurance exposed to risk (such as property values, or sales and payroll levels) to determine what premium to charge the insured. Insurance companies establish these premium rates based upon many factors, including loss experience, risk profile and reinsurance rates paid by such insurance companies, none of which we control.
(2)
Fee revenues relate to fees for services other than securing coverage for our customers, fees negotiated in lieu of commissions, and F&I products and services.
(3)
Other supplemental commissions include additional commissions over base commissions received from insurance carriers based on predetermined growth or production measures. This includes incentive commissions and guaranteed supplemental commissions.
(4)
Profit-sharing contingent commissions are based primarily on underwriting results, but may also reflect considerations for volume, growth and/or retention.
(5)
Earned premium relates to the premiums earned in the Captives.
(6)
Investment income consists primarily of interest on cash and investments.
(7)
Other income consists primarily of other miscellaneous income.
(8)
Fees within Other reflects the elimination of intercompany revenues.
Schedule of Revenues Disaggregated by Geographic Area

The following table presents the revenues disaggregated by geographic area where our services are being performed:

 

 

For the year ended December 31,

 

(in millions)

 

2025

 

 

2024

 

 

2023

 

U.S.

 

$

5,059

 

 

$

4,140

 

 

$

3,730

 

U.K.

 

 

599

 

 

 

545

 

 

 

433

 

Other

 

 

244

 

 

 

120

 

 

 

94

 

Total Revenues

 

$

5,902

 

 

$

4,805

 

 

$

4,257

 

Schedule of Balances of Contract Assets and Contract Liabilities Arising from Contracts with Customers

The balances of contract assets and contract liabilities arising from contracts with customers as of December 31, 2025 and 2024 were as follows:

 

(in millions)

 

December 31, 2025

 

 

December 31, 2024

 

Contract assets

 

$

908

 

 

$

575

 

Contract liabilities

 

$

168

 

 

$

119