XML 32 R20.htm IDEA: XBRL DOCUMENT v3.25.4
Long-Term Debt
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Long-Term Debt

NOTE 8 Long-Term Debt

Long-term debt at December 31, 2025 and 2024 consisted of the following, with certain prior-period amounts having been reclassified to conform to the current-period presentation.

 

(in millions)

 

December 31,
2025

 

 

December 31,
2024

 

Current portion of long-term debt:

 

 

 

 

 

 

Current portion of 5-year term loan facility expires 2026

 

$

169

 

 

$

25

 

Current portion of 3-year term loan facility expired 2025

 

 

 

 

 

150

 

4.600% senior notes, semi-annual interest payments, balloon due 2026

 

 

400

 

 

 

 

Current portion of 5-year revolving loan facility, periodic interest payments,
SOFR plus up to 1.525%, plus commitment fees up to 0.225%, expires October 27, 2026

 

 

100

 

 

 

 

Current portion of 5-year term loan facility expires 2027

 

 

50

 

 

 

50

 

Total current portion of long-term debt

 

 

719

 

 

 

225

 

Long-term debt:

 

 

 

 

 

 

Note agreements:

 

 

 

 

 

 

4.700% senior notes, semi-annual interest payments, balloon due 2028

 

 

500

 

 

 

 

4.500% senior notes, semi-annual interest payments, balloon due 2029

 

 

350

 

 

 

350

 

4.900% senior notes, semi-annual interest payments, balloon due 2030

 

 

800

 

 

 

 

2.375% senior notes, semi-annual interest payments, balloon due 2031

 

 

700

 

 

 

700

 

4.200% senior notes, semi-annual interest payments, balloon due 2032

 

 

600

 

 

 

600

 

5.250% senior notes, semi-annual interest payments, balloon due 2032

 

 

500

 

 

 

 

5.650% senior notes, semi-annual interest payments, balloon due 2034

 

 

600

 

 

 

600

 

5.550% senior notes, semi-annual interest payments, balloon due 2035

 

 

1,000

 

 

 

 

4.950% senior notes, semi-annual interest payments, balloon due 2052

 

 

600

 

 

 

600

 

6.250% senior notes, semi-annual interest payments, balloon due 2055

 

 

1,000

 

 

 

 

Total notes

 

 

6,650

 

 

 

2,850

 

Credit agreements:

 

 

 

 

 

 

5-year term loan facility, periodic interest and principal payments, SOFR plus up to
1.750%,
expires October 27, 2026

 

 

 

 

 

169

 

5-year revolving loan facility, periodic interest payments, SOFR plus up to 1.525%,
plus commitment fees up to
0.225%, expires October 27, 2026

 

 

 

 

 

250

 

5-year term loan facility, periodic interest and principal payments, SOFR plus up to 1.750%,
expires
March 31, 2027

 

 

313

 

 

 

362

 

Total credit agreements

 

 

313

 

 

 

781

 

Unamortized portion of debt discounts related to note agreements (contra)

 

 

(18

)

 

 

(11

)

Debt issuance costs (contra)

 

 

(51

)

 

 

(21

)

Total long-term debt, less unamortized discount and debt issuance costs

 

 

6,894

 

 

 

3,599

 

Current portion of long-term debt

 

 

719

 

 

 

225

 

Total debt

 

$

7,613

 

 

$

3,824

 

 

Note agreements: On June 11, 2025, the Company entered into an Underwriting Agreement with BofA Securities, Inc. and J.P. Morgan Securities LLC, as representatives of the several underwriters named therein, with respect to the offer and sale by the Company of $400 million principal amount of its 4.600% Senior Notes due 2026 (the “2026 Notes”), $500 million principal amount of its 4.700% Senior Notes due 2028 (the “2028 Notes”), $800 million principal amount of its 4.900% Senior Notes due 2030 (the “2030 Notes”), $500 million principal amount of its 5.250% Senior Notes due 2032 (the “2032 Notes”), $1,000 million principal amount of its 5.550% Senior Notes due 2035 (the “2035 Notes”) and $1,000 million principal amount of its 6.250% Senior Notes due 2055 (the “2055 Notes” and, together with the 2026 Notes, the 2028 Notes, the 2030 Notes, the 2032 Notes, and the 2035 Notes, the “Notes”). The Company used the net proceeds of the offering of the Notes, together with the proceeds from the offering of shares of common stock and cash on hand, to fund the cash consideration payable under the Merger Agreement, and to pay fees and expenses associated with the foregoing. As of December 31, 2025, the aggregate outstanding balance of the Notes was $4,200 million, exclusive of the associated discount balance.

The Company maintains notes from other issuances aggregating to a total outstanding debt balance of $2,850 million, exclusive of the associated discount balance, as of December 31, 2025 and December 31, 2024.

Credit agreements: On March 31, 2025, the Company repaid the outstanding balance on the 3-year term loan facility of $150 million.

The Company has credit agreements that include term loans and a Revolving Credit Facility of $800 million, all having similar terms and covenants. The outstanding balance on the term loans was $532 million and $756 million as of December 31, 2025 and December 31, 2024, respectively. There was an outstanding balance of $100 million on the Revolving Credit Facility as of December 31, 2025, and $250 million outstanding as of December 31, 2024.

The Company is required to maintain certain financial ratios and comply with certain other covenants related to outstanding credit agreements. The Company was in compliance with all such covenants as of December 31, 2025 and December 31, 2024.

At December 31, 2025, the one month term SOFR Rate for the term loan due October 2026 and the term loan due March 2027 was 3.716%. The one month term SOFR Rate on the Revolving Credit Facility due October 2026 was 3.843% as of December 31, 2025. These SOFR rates are inclusive of a 0.100% credit-spread adjustment per the terms of the relevant agreements.

Interest paid in 2025, 2024 and 2023 was $284 million, $195 million, and $186 million, respectively.

At December 31, 2025, maturities of long-term debt are $719 million in 2026, $313 million in 2027, $500 million in 2028, $350 million in 2029, $800 million in 2030 and $5,000 million thereafter.

On February 10, 2026, the Company drew down on the Revolving Credit Facility by $225 million, and the proceeds will be used for general corporate purposes, which may include, among other things, funding for working capital, capital expenditures, repurchases of our capital stock, acquisitions and repayment of our existing debt.

Fair value information about financial instruments not measured at fair value

The following tables presents liabilities that are not measured at fair value on a recurring basis:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

(in millions)

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

400

 

 

$

402

 

 

$

 

 

$

 

Long-term debt

 

$

6,632

 

 

$

6,600

 

 

$

2,839

 

 

$

2,602

 

The carrying value of the Company's borrowings under various credit agreements approximates its fair value due to the variable interest rate based upon adjusted SOFR. The fair values above, which exclude accrued interest, are not necessarily indicative of the amounts that the Company would realize upon disposition, nor do they indicate the Company’s intent or ability to dispose of the financial instruments. The fair values of our senior notes are considered Level 2 financial instruments, as their values are measured by using observable inputs, other than quoted prices in active markets.