XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Non-Controlling Interest
Beginning Balance, Value at Dec. 31, 2023 $ 5,579 $ 30 $ 1,027 $ (748) $ (19) $ 5,289  
Beginning Balance, Shares at Dec. 31, 2023   285          
Net income 294         293 $ 1
Foreign currency translation (32)       (32)    
Employee stock purchase plan 4   4        
Stock incentive plans 25   25        
Stock incentive plans, Shares   1          
Net non-controlling interest acquired (disposed/distribution) 9   1       8
Repurchase shares to fund tax withholdings for non-cash stock-based compensation (54)   (54)        
Repurchase shares to fund tax withholdings for non-cash stock-based compensation, shares   (1)          
Cash dividends paid (38)         (38)  
Ending Balance, Value at Mar. 31, 2024 5,787 $ 30 1,003 (748) (51) 5,544 9
Ending Balance, Shares at Mar. 31, 2024   285          
Beginning Balance, Value at Dec. 31, 2023 5,579 $ 30 1,027 (748) (19) 5,289  
Beginning Balance, Shares at Dec. 31, 2023   285          
Net income 791            
Ending Balance, Value at Sep. 30, 2024 6,480 $ 31 1,095 (748) 125 5,961 16
Ending Balance, Shares at Sep. 30, 2024   286          
Beginning Balance, Value at Mar. 31, 2024 5,787 $ 30 1,003 (748) (51) 5,544 9
Beginning Balance, Shares at Mar. 31, 2024   285          
Net income 258         256 2
Foreign currency translation 4       4    
Employee stock purchase plan 3   3        
Stock incentive plans 20   20        
Directors 1   1        
Cash dividends paid (36)         (36)  
Ending Balance, Value at Jun. 30, 2024 6,037 $ 30 1,027 (748) (47) 5,764 11
Ending Balance, Shares at Jun. 30, 2024   285          
Net income 239         234 5
Foreign currency translation 172       172    
Employee stock purchase plan 47 $ 1 46        
Employee stock purchase plan, Shares   1          
Stock incentive plans 22   22        
Cash dividends paid (37)         (37)  
Ending Balance, Value at Sep. 30, 2024 6,480 $ 31 1,095 (748) 125 5,961 16
Ending Balance, Shares at Sep. 30, 2024   286          
Beginning Balance, Value at Dec. 31, 2024 $ 6,437 $ 31 1,118 (748) (109) 6,128 17
Beginning Balance, Shares at Dec. 31, 2024 286 286          
Net income $ 334         331 3
Foreign currency translation 124       124    
Employee stock purchase plan 4   4        
Stock incentive plans 25   25        
Stock incentive plans, Shares   1          
Repurchase shares to fund tax withholdings for non-cash stock-based compensation (40)   (40)        
Cash dividends paid (43)         (43)  
Ending Balance, Value at Mar. 31, 2025 6,841 $ 31 1,107 (748) 15 6,416 20
Ending Balance, Shares at Mar. 31, 2025   287          
Beginning Balance, Value at Dec. 31, 2024 $ 6,437 $ 31 1,118 (748) (109) 6,128 17
Beginning Balance, Shares at Dec. 31, 2024 286 286          
Net income $ 799            
Ending Balance, Value at Sep. 30, 2025 $ 12,407 $ 36 6,117 (748) 200 6,781 21
Ending Balance, Shares at Sep. 30, 2025 337 337          
Beginning Balance, Value at Mar. 31, 2025 $ 6,841 $ 31 1,107 (748) 15 6,416 20
Beginning Balance, Shares at Mar. 31, 2025   287          
Net income 234         231 3
Foreign currency translation 247       247    
Employee stock purchase plan 3   3        
Stock incentive plans 20   20        
Shares issued - public offering 4,315 $ 4 4,311        
Shares issued - public offering, Shares   43          
Directors 1   1        
Repurchase shares to fund tax withholdings for non-cash stock-based compensation (1)   (1)        
Cash dividends paid (43)         (43)  
Ending Balance, Value at Jun. 30, 2025 11,617 $ 35 5,441 (748) 262 6,604 23
Ending Balance, Shares at Jun. 30, 2025   330          
Net income 229         227 2
Foreign currency translation (62)       (62)    
Employee stock purchase plan 46   46        
Stock incentive plans 19   19        
Acquisitions 612 $ 1 611        
Acquisitions, Shares   7          
Non-controlling interest distribution (4)           (4)
Cash dividends paid (50)         (50)  
Ending Balance, Value at Sep. 30, 2025 $ 12,407 $ 36 $ 6,117 $ (748) $ 200 $ 6,781 $ 21
Ending Balance, Shares at Sep. 30, 2025 337 337