XML 53 R45.htm IDEA: XBRL DOCUMENT v3.25.3
Business Combinations - Estimated Fair Values of Aggregate Assets and Liabilities Acquired (Details) - USD ($)
$ in Millions
9 Months Ended
Aug. 01, 2025
Jun. 10, 2025
Sep. 30, 2025
Sep. 30, 2024
Fair Value Of Assets And Liabilities Statement [Line Items]        
Cash paid     $ 8,514  
Common stock issued     612  
Other payable     699  
Recorded earn-out payable     24 $ 28
Total consideration     9,849  
Maximum potential earn-out payable     48  
Allocation of purchase price:        
Cash and equivalents     319  
Fiduciary cash     536  
Fiduciary receivables     460  
Other current assets     1,135  
Goodwill     6,703  
Other assets     117  
Total assets acquired     12,577  
Fiduciary liabilities     (993)  
Other current liabilities     (564)  
Deferred income tax, net     (113)  
Other long-term liabilities     (1,058)  
Total liabilities assumed     (2,728)  
Net assets acquired     9,849  
Purchased Customer Accounts and Other        
Allocation of purchase price:        
Intangible assets     3,307  
NBS Insurance Agency | Specialty Distribution        
Fair Value Of Assets And Liabilities Statement [Line Items]        
Cash paid     54  
Common stock issued     0  
Other payable     0  
Recorded earn-out payable     0  
Total consideration     54  
Maximum potential earn-out payable     0  
Allocation of purchase price:        
Cash and equivalents     (3)  
Fiduciary cash     14  
Fiduciary receivables     (1)  
Other current assets     4  
Goodwill     34  
Other assets     0  
Total assets acquired     64  
Fiduciary liabilities     (10)  
Other current liabilities     0  
Deferred income tax, net     0  
Other long-term liabilities     0  
Total liabilities assumed     (10)  
Net assets acquired     54  
NBS Insurance Agency | Specialty Distribution | Purchased Customer Accounts and Other        
Allocation of purchase price:        
Intangible assets     16  
Tim Parkman, Inc. | Specialty Distribution        
Fair Value Of Assets And Liabilities Statement [Line Items]        
Cash paid     69  
Common stock issued     0  
Other payable     6  
Recorded earn-out payable     4  
Total consideration     79  
Maximum potential earn-out payable     23  
Allocation of purchase price:        
Cash and equivalents     0  
Fiduciary cash     0  
Fiduciary receivables     0  
Other current assets     0  
Goodwill     60  
Other assets     0  
Total assets acquired     79  
Fiduciary liabilities     0  
Other current liabilities     0  
Deferred income tax, net     0  
Other long-term liabilities     0  
Total liabilities assumed     0  
Net assets acquired     79  
Tim Parkman, Inc. | Specialty Distribution | Purchased Customer Accounts and Other        
Allocation of purchase price:        
Intangible assets     19  
RSC Topco, Inc.        
Fair Value Of Assets And Liabilities Statement [Line Items]        
Common stock issued $ 612 $ 1,045    
RSC Topco, Inc. | Retail & Specialty Distribution        
Fair Value Of Assets And Liabilities Statement [Line Items]        
Cash paid     8,293  
Common stock issued     612  
Other payable     693  
Recorded earn-out payable     0  
Total consideration     9,598  
Allocation of purchase price:        
Cash and equivalents     316  
Fiduciary cash     516  
Fiduciary receivables     437  
Other current assets     1,129  
Goodwill     6,538  
Other assets     112  
Total assets acquired     12,284  
Fiduciary liabilities     (957)  
Other current liabilities     (559)  
Deferred income tax, net     (114)  
Other long-term liabilities     (1,056)  
Total liabilities assumed     (2,686)  
Net assets acquired     9,598  
RSC Topco, Inc. | Retail & Specialty Distribution | Purchased Customer Accounts and Other        
Allocation of purchase price:        
Intangible assets     3,236  
Other Acquisitions | Retail & Specialty Distribution        
Fair Value Of Assets And Liabilities Statement [Line Items]        
Cash paid     98  
Common stock issued     0  
Other payable     0  
Recorded earn-out payable     20  
Total consideration     118  
Maximum potential earn-out payable     25  
Allocation of purchase price:        
Cash and equivalents     6  
Fiduciary cash     6  
Fiduciary receivables     24  
Other current assets     2  
Goodwill     71  
Other assets     5  
Total assets acquired     150  
Fiduciary liabilities     (26)  
Other current liabilities     (5)  
Deferred income tax, net     1  
Other long-term liabilities     (2)  
Total liabilities assumed     (32)  
Net assets acquired     118  
Other Acquisitions | Retail & Specialty Distribution | Purchased Customer Accounts and Other        
Allocation of purchase price:        
Intangible assets     $ 36