XML 12 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 1,190 $ 675
Fiduciary cash 2,271 1,827
Commission, fees and other receivables 1,457 895
Fiduciary receivables 1,348 1,116
Reinsurance recoverable 603 1,527
Prepaid reinsurance premiums 790 520
Other current assets 484 364
Total current assets 8,143 6,924
Fixed assets, net 366 319
Operating lease assets 269 200
Goodwill 14,891 7,970
Amortizable intangible assets, net 4,952 1,814
Other assets 733 385
Total assets 29,354 17,612
Current Liabilities:    
Fiduciary liabilities 3,619 2,943
Losses and loss adjustment reserve 620 1,543
Unearned premiums 887 577
Accounts payable 849 373
Accrued expenses and other liabilities 840 653
Current portion of long-term debt 75 225
Total current liabilities 6,890 6,314
Long-term debt less unamortized discount and debt issuance costs 7,653 3,599
Operating lease liabilities 243 189
Deferred income taxes, net 857 711
Other liabilities 1,304 362
Equity:    
Common stock, par value $0.10 per share; authorized 560 shares; issued 361 shares and outstanding 337 shares at 2025, issued 306 shares and outstanding 286 shares at 2024, respectively 36 31
Additional paid-in capital 6,117 1,118
Treasury stock, at cost 20 shares at 2025 and 2024 (748) (748)
Accumulated other comprehensive income/(loss) 200 (109)
Non-controlling interests 21 17
Retained earnings 6,781 6,128
Total equity 12,407 6,437
Total liabilities and equity $ 29,354 $ 17,612