XML 42 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Summarized Financial Information Reportable Segments

Summarized financial information concerning the Company’s reportable segments is shown in the following tables.

 

 

 

Three months ended September 30, 2025

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Total

 

Total segment revenues

 

$

883

 

 

$

681

 

 

$

1,564

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

42

 

Total consolidated revenues

 

 

 

 

 

 

 

$

1,606

 

Less: (2)

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

493

 

 

 

252

 

 

 

 

Other operating expenses

 

 

153

 

 

 

132

 

 

 

 

(Gain)/loss on disposal

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

74

 

 

 

32

 

 

 

 

Interest expense

 

 

(11

)

 

 

9

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

10

 

 

 

1

 

 

 

 

Segment Income before income taxes

 

$

164

 

 

$

255

 

 

$

419

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

(108

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

$

311

 

 

 

 

 

Three months ended September 30, 2024

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Total

 

Total segment revenues

 

$

641

 

 

$

524

 

 

$

1,165

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

21

 

Total consolidated revenues

 

 

 

 

 

 

 

$

1,186

 

Less: (2)

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

364

 

 

 

193

 

 

 

 

Other operating expenses

 

 

107

 

 

 

95

 

 

 

 

(Gain)/loss on disposal

 

 

(1

)

 

 

 

 

 

 

Depreciation and amortization

 

 

35

 

 

 

21

 

 

 

 

Interest expense

 

 

18

 

 

 

10

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

(2

)

 

 

(5

)

 

 

 

Segment Income before income taxes

 

$

120

 

 

$

210

 

 

$

330

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

(13

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

$

317

 

(1) "Other" includes any income and expenses not allocated to reportable segments and corporate-related items.

(2) Significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.

 

 

Nine months ended September 30, 2025

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Total

 

Total segment revenues

 

$

2,487

 

 

$

1,731

 

 

$

4,218

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

77

 

Total consolidated revenues

 

 

 

 

 

 

 

$

4,295

 

Less: (2)

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

1,326

 

 

 

653

 

 

 

 

Other operating expenses

 

 

395

 

 

 

321

 

 

 

 

(Gain)/loss on disposal

 

 

1

 

 

 

 

 

 

 

Depreciation and amortization

 

 

158

 

 

 

71

 

 

 

 

Interest expense

 

 

19

 

 

 

27

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

13

 

 

 

5

 

 

 

 

Segment Income before income taxes

 

$

575

 

 

$

654

 

 

$

1,229

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

(179

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

$

1,050

 

 

 

 

 

Nine months ended September 30, 2024

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Total

 

Total segment revenues

 

$

2,093

 

 

$

1,482

 

 

$

3,575

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

47

 

Total consolidated revenues

 

 

 

 

 

 

 

$

3,622

 

Less: (2)

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

1,118

 

 

 

570

 

 

 

 

Other operating expenses

 

 

334

 

 

 

272

 

 

 

 

(Gain)/loss on disposal

 

 

(2

)

 

 

(28

)

 

 

 

Depreciation and amortization

 

 

101

 

 

 

59

 

 

 

 

Interest expense

 

 

56

 

 

 

32

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

(2

)

 

 

(7

)

 

 

 

Segment Income before income taxes

 

$

488

 

 

$

584

 

 

$

1,072

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

(44

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

$

1,028

 

(1) "Other" includes any income and expenses not allocated to reportable segments and corporate-related items.

(2) Significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.