XML 30 R22.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Segment Information

NOTE 12 Segment Information

In conjunction with the acquisition of Accession in the third quarter of 2025, the Company aligned its business from three to two segments. As a result of the segment reorganization, the Company consolidated its Programs and Wholesale Brokerage segments into a new Specialty Distribution segment. As a result, beginning in the third quarter of 2025, the Company reports its financial results in the following two reportable segments: (i) the Retail segment, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and to professional and individual customers, and non-insurance risk-mitigating products through our F&I businesses; and (ii) the Specialty Distributions segment, which consists of our programs, wholesale brokerage and specialty businesses. Our programs businesses which act as MGUs, provide targeted products and services designated for specific industries, trade groups, governmental entities and market niches, which are delivered to the insured directly, to affinity groups, through wholesale brokers or through a global network of independent agents, including Brown & Brown retail agents. Our wholesale brokerage businesses underwrite and place excess and surplus commercial and personal lines insurance, typically for specialized or hard-to-place types of risks, primarily through a global network of independent agents and brokers, including Brown & Brown retail agents. Our specialty business offers solutions across affinity and administrative services, captives, reinsurance, travel/accident, warranty, and life & health.

The balances presented for periods prior to September 30, 2025 have been recast to align with the two-segment structure.

Brown & Brown conducts most of its operations within the U.S., International retail operations include businesses based in Bermuda, Canada, Cayman Islands, the Netherlands, Republic of Ireland and the United Kingdom; specialty distribution operations are in Belgium, Canada, France, Germany, Hong Kong, Italy, Malaysia, the Netherlands, Singapore, United Arab Emirates and the United Kingdom. These international operations earned $196 million and $155 million of total revenues for the three months ended September 30, 2025 and 2024, respectively. These international operations earned $638 million and $486 million of total revenues for the nine months ended September 30, 2025 and 2024, respectively.

The Company's chief operating decision maker ("CODM"), the president and chief executive officer, regularly receives segment information on total revenue, organic revenue growth, income before income taxes and earnings before interest, income taxes, depreciation, amortization and change in estimated acquisition earn-out payables ("EBITDAC"). The metrics are used to review operating trends, to perform analytical comparisons between periods and to monitor budget to actual variances. The Company's CODM does not use segment assets to make resource allocation decisions; and therefore, segment assets have not been presented.

Summarized financial information concerning the Company’s reportable segments is shown in the following tables.

 

 

 

Three months ended September 30, 2025

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Total

 

Total segment revenues

 

$

883

 

 

$

681

 

 

$

1,564

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

42

 

Total consolidated revenues

 

 

 

 

 

 

 

$

1,606

 

Less: (2)

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

493

 

 

 

252

 

 

 

 

Other operating expenses

 

 

153

 

 

 

132

 

 

 

 

(Gain)/loss on disposal

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

74

 

 

 

32

 

 

 

 

Interest expense

 

 

(11

)

 

 

9

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

10

 

 

 

1

 

 

 

 

Segment Income before income taxes

 

$

164

 

 

$

255

 

 

$

419

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

(108

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

$

311

 

 

 

 

 

Three months ended September 30, 2024

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Total

 

Total segment revenues

 

$

641

 

 

$

524

 

 

$

1,165

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

21

 

Total consolidated revenues

 

 

 

 

 

 

 

$

1,186

 

Less: (2)

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

364

 

 

 

193

 

 

 

 

Other operating expenses

 

 

107

 

 

 

95

 

 

 

 

(Gain)/loss on disposal

 

 

(1

)

 

 

 

 

 

 

Depreciation and amortization

 

 

35

 

 

 

21

 

 

 

 

Interest expense

 

 

18

 

 

 

10

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

(2

)

 

 

(5

)

 

 

 

Segment Income before income taxes

 

$

120

 

 

$

210

 

 

$

330

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

(13

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

$

317

 

(1) "Other" includes any income and expenses not allocated to reportable segments and corporate-related items.

(2) Significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.

 

 

Nine months ended September 30, 2025

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Total

 

Total segment revenues

 

$

2,487

 

 

$

1,731

 

 

$

4,218

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

77

 

Total consolidated revenues

 

 

 

 

 

 

 

$

4,295

 

Less: (2)

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

1,326

 

 

 

653

 

 

 

 

Other operating expenses

 

 

395

 

 

 

321

 

 

 

 

(Gain)/loss on disposal

 

 

1

 

 

 

 

 

 

 

Depreciation and amortization

 

 

158

 

 

 

71

 

 

 

 

Interest expense

 

 

19

 

 

 

27

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

13

 

 

 

5

 

 

 

 

Segment Income before income taxes

 

$

575

 

 

$

654

 

 

$

1,229

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

(179

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

$

1,050

 

 

 

 

 

Nine months ended September 30, 2024

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Total

 

Total segment revenues

 

$

2,093

 

 

$

1,482

 

 

$

3,575

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

47

 

Total consolidated revenues

 

 

 

 

 

 

 

$

3,622

 

Less: (2)

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

1,118

 

 

 

570

 

 

 

 

Other operating expenses

 

 

334

 

 

 

272

 

 

 

 

(Gain)/loss on disposal

 

 

(2

)

 

 

(28

)

 

 

 

Depreciation and amortization

 

 

101

 

 

 

59

 

 

 

 

Interest expense

 

 

56

 

 

 

32

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

(2

)

 

 

(7

)

 

 

 

Segment Income before income taxes

 

$

488

 

 

$

584

 

 

$

1,072

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

(44

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

$

1,028

 

(1) "Other" includes any income and expenses not allocated to reportable segments and corporate-related items.

(2) Significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.