XML 31 R22.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Segment Information

NOTE 12 Segment Information

Brown & Brown’s business is divided into three reportable segments: (i) the Retail segment, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and to professional and individual customers, and non-insurance risk-mitigating products through our F&I businesses; (ii) the Programs segment, which primarily acts as MGUs, provides professional liability and related package products for certain professionals, a range of insurance products for individuals, flood coverage, and targeted products and services designated for specific industries, trade groups, governmental entities and market niches, all of which are delivered through nationwide networks of independent agents, and Brown & Brown retail agents; and (iii) the Wholesale Brokerage segment, which markets and sells excess and surplus commercial and personal lines insurance, primarily through independent agents and brokers, as well as Brown & Brown retail agents.

Brown & Brown conducts most of its operations within the U.S. International operations include retail operations based in Bermuda, Canada, Cayman Islands, the Netherlands, Republic of Ireland and the United Kingdom; programs operations in Canada, France, Germany, Hong Kong, Italy, Malaysia, the Netherlands, Singapore, United Arab Emirates and the United Kingdom; and wholesale brokerage operations based in Belgium, Hong Kong, Italy and the United Kingdom. These international operations earned $212 million and $172 million of total revenues for the three months ended June 30, 2025 and 2024, respectively. These international operations earned $442 million and $330 million of total revenues for the six months ended June 30, 2025 and 2024, respectively.

The Company's chief operating decision maker ("CODM"), the president and chief executive officer, regularly receives information regarding total revenue, income before income taxes and earnings before interest, income taxes, depreciation, amortization and change in estimated acquisition earn-out payables ("EBITDAC"). The metrics are used to review operating trends, to perform analytical comparisons between periods and to monitor budget to actual variances. The Company's CODM does not use segment assets to make resource allocation decisions; and therefore, segment assets have not been presented.

Summarized financial information concerning the Company’s reportable segments is shown in the following tables.

 

 

 

Three months ended June 30, 2025

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Total

 

Total segment revenues

 

$

697

 

 

$

381

 

 

$

182

 

 

$

1,260

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

25

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

1,285

 

Less: (2)

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

385

 

 

 

109

 

 

 

93

 

 

 

 

Other operating expenses

 

 

120

 

 

 

71

 

 

 

27

 

 

 

 

(Gain)/loss on disposal

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

41

 

 

 

15

 

 

 

4

 

 

 

 

Interest expense

 

 

15

 

 

 

6

 

 

 

3

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

9

 

 

 

 

 

 

2

 

 

 

 

Segment Income before income taxes

 

$

127

 

 

$

180

 

 

$

53

 

 

$

360

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

(49

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

311

 

 

 

 

Three months ended June 30, 2024

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Total

 

Total segment revenues

 

$

646

 

 

$

359

 

 

$

159

 

 

$

1,164

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

14

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

1,178

 

Less: (2)

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

355

 

 

 

111

 

 

 

82

 

 

 

 

Other operating expenses

 

 

110

 

 

 

70

 

 

 

24

 

 

 

 

(Gain)/loss on disposal

 

 

(2

)

 

 

(29

)

 

 

 

 

 

 

Depreciation and amortization

 

 

34

 

 

 

16

 

 

 

4

 

 

 

 

Interest expense

 

 

19

 

 

 

7

 

 

 

3

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

1

 

 

 

1

 

 

 

(1

)

 

 

 

Segment Income before income taxes

 

$

129

 

 

$

183

 

 

$

47

 

 

$

359

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

(13

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

346

 

(1) "Other" includes any income and expenses not allocated to reportable segments and corporate-related items.

(2) Significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.

 

 

Six months ended June 30, 2025

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Total

 

Total segment revenues

 

$

1,604

 

 

$

709

 

 

$

341

 

 

$

2,654

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

35

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

2,689

 

Less: (2)

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

833

 

 

 

222

 

 

 

179

 

 

 

 

Other operating expenses

 

 

241

 

 

 

140

 

 

 

49

 

 

 

 

(Gain)/loss on disposal

 

 

1

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

85

 

 

 

31

 

 

 

8

 

 

 

 

Interest expense

 

 

30

 

 

 

12

 

 

 

6

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

3

 

 

 

2

 

 

 

2

 

 

 

 

Segment Income before income taxes

 

$

411

 

 

$

302

 

 

$

97

 

 

$

810

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

(72

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

738

 

 

 

 

Six months ended June 30, 2024

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Total

 

Total segment revenues

 

$

1,452

 

 

$

657

 

 

$

301

 

 

$

2,410

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

25

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

2,435

 

Less: (2)

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

755

 

 

 

219

 

 

 

158

 

 

 

 

Other operating expenses

 

 

225

 

 

 

133

 

 

 

44

 

 

 

 

(Gain)/loss on disposal

 

 

(1

)

 

 

(28

)

 

 

 

 

 

 

Depreciation and amortization

 

 

68

 

 

 

31

 

 

 

8

 

 

 

 

Interest expense

 

 

38

 

 

 

16

 

 

 

6

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

 

 

 

1

 

 

 

(3

)

 

 

 

Segment Income before income taxes

 

$

367

 

 

$

285

 

 

$

88

 

 

$

740

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

(28

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

712

 

(1) "Other" includes any income and expenses not allocated to reportable segments and corporate-related items.

(2) Significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.