XML 17 R8.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net income before non-controlling interests $ 334 $ 293
Adjustments to reconcile net income before non-controlling interests to net cash provided by operating activities:    
Amortization 53 43
Depreciation 11 11
Non-cash stock-based compensation 29 29
Change in estimated acquisition earn-out payables (4) (2)
Deferred income taxes (10) (1)
Net gain on sales/disposals of investments, businesses, fixed assets and customer accounts 2 2
Payments on acquisition earn-outs in excess of original estimated payables   (13)
Other 2  
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures:    
Commissions, fees and other receivables (increase) decrease (180) (142)
Reinsurance recoverable (increase) decrease 1,080 60
Prepaid reinsurance premiums (increase) decrease 40 33
Other assets (increase) decrease 35  
Losses and loss adjustment reserve increase (decrease) (1,081) (59)
Unearned premiums increase (decrease) (35) 25
Accounts payable increase (decrease) 126 (86)
Accrued expenses and other liabilities increase (decrease) (195) (186)
Other liabilities increase (decrease) 6 6
Net cash provided by operating activities 213 13
Cash flows from investing activities:    
Additions to fixed assets (17) (13)
Payments for businesses acquired, net of cash acquired (67) (76)
Proceeds from sales of businesses, fixed assets and customer accounts 9  
Other investing activities (4) 1
Net cash used in investing activities (79) (88)
Cash flows from financing activities:    
Fiduciary receivables and liabilities, net (90) (26)
Payments on acquisition earn-outs (26) (39)
Payments on long-term debt (169) (13)
Borrowings on revolving credit facility 150 150
Payments on revolving credit facility   (50)
Repurchase shares to fund tax withholdings for non-cash stock-based compensation (40) (54)
Cash dividends paid (43) (38)
Other financing activities   3
Net cash used in financing activities (218) (67)
Effect of foreign exchange rate changes on cash and cash equivalents inclusive of fiduciary cash 22 (11)
Net decrease in cash and cash equivalents inclusive of fiduciary cash (62) (153)
Cash and cash equivalents inclusive of fiduciary cash at beginning of period 2,502 2,303
Cash and cash equivalents inclusive of fiduciary cash at end of period $ 2,440 $ 2,150