XML 43 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Summarized Financial Information Reportable Segments

Summarized financial information concerning the Company’s reportable segments is shown in the following tables.

 

 

 

Three months ended March 31, 2025

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Total

 

Total segment revenues

 

$

907

 

 

$

328

 

 

$

159

 

 

$

1,394

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

10

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

1,404

 

Less: (2)

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

447

 

 

 

113

 

 

 

86

 

 

 

 

Other operating expenses

 

 

122

 

 

 

69

 

 

 

22

 

 

 

 

(Gain)/loss on disposal

 

 

2

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

43

 

 

 

15

 

 

 

5

 

 

 

 

Interest expense

 

 

15

 

 

 

7

 

 

 

2

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

(6

)

 

 

2

 

 

 

 

 

 

 

Segment Income before income taxes

 

$

284

 

 

$

122

 

 

$

44

 

 

$

450

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

(23

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

427

 

 

 

 

Three months ended March 31, 2024

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Total

 

Total segment revenues

 

$

806

 

 

$

298

 

 

$

142

 

 

$

1,246

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

12

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

1,258

 

Less: (2)

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

400

 

 

 

109

 

 

 

77

 

 

 

 

Other operating expenses

 

 

115

 

 

 

63

 

 

 

19

 

 

 

 

(Gain)/loss on disposal

 

 

1

 

 

 

1

 

 

 

 

 

 

 

Depreciation and amortization

 

 

34

 

 

 

15

 

 

 

4

 

 

 

 

Interest expense

 

 

19

 

 

 

8

 

 

 

3

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

(1

)

 

 

1

 

 

 

(2

)

 

 

 

Segment Income before income taxes

 

$

238

 

 

$

101

 

 

$

41

 

 

$

380

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

(16

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

364

 

(1) "Other" includes any income and expenses not allocated to reportable segments and corporate-related items.

(2) Significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.