XML 31 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Segment Information

NOTE 12 Segment Information

Brown & Brown’s business is divided into three reportable segments: (i) the Retail segment, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and to professional and individual customers, and non-insurance risk-mitigating products through our F&I businesses; (ii) the Programs segment, which primarily acts as MGUs, provides professional liability and related package products for certain professionals, a range of insurance products for individuals, flood coverage, and targeted products and services designated for specific industries, trade groups, governmental entities and market niches, all of which are delivered through nationwide networks of independent agents, and Brown & Brown retail agents; and (iii) the Wholesale Brokerage segment, which markets and sells excess and surplus commercial and personal lines insurance, primarily through independent agents and brokers, as well as Brown & Brown retail agents.

Brown & Brown conducts most of its operations within the United States. International operations include retail operations based in Bermuda, Canada, Cayman Islands, Netherlands, Republic of Ireland and the United Kingdom, programs operations in Canada, France, Germany, Hong Kong, Italy, Malaysia, the Netherlands, Singapore, United Arab Emirates and the United Kingdom and wholesale brokerage operations based in Belgium, Hong Kong, Italy and the United Kingdom. These operations earned $230 million and $159 million of total revenues for the three months ended March 31, 2025 and 2024, respectively.

The Company's chief operating decision maker ("CODM"), the president and chief executive officer, regularly receives information regarding total revenue, income before income taxes and earnings before interest, income taxes, depreciation, amortization and change in estimated acquisition earn-out payables ("EBITDAC"). The metrics are used to review operating trends, to perform analytical comparisons between periods and to monitor budget to actual variances. The Company's CODM does not use segment assets to make resource allocation decisions, and therefore segment assets have not been presented.

Summarized financial information concerning the Company’s reportable segments is shown in the following tables.

 

 

 

Three months ended March 31, 2025

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Total

 

Total segment revenues

 

$

907

 

 

$

328

 

 

$

159

 

 

$

1,394

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

10

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

1,404

 

Less: (2)

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

447

 

 

 

113

 

 

 

86

 

 

 

 

Other operating expenses

 

 

122

 

 

 

69

 

 

 

22

 

 

 

 

(Gain)/loss on disposal

 

 

2

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

43

 

 

 

15

 

 

 

5

 

 

 

 

Interest expense

 

 

15

 

 

 

7

 

 

 

2

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

(6

)

 

 

2

 

 

 

 

 

 

 

Segment Income before income taxes

 

$

284

 

 

$

122

 

 

$

44

 

 

$

450

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

(23

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

427

 

 

 

 

Three months ended March 31, 2024

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Total

 

Total segment revenues

 

$

806

 

 

$

298

 

 

$

142

 

 

$

1,246

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

12

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

1,258

 

Less: (2)

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

400

 

 

 

109

 

 

 

77

 

 

 

 

Other operating expenses

 

 

115

 

 

 

63

 

 

 

19

 

 

 

 

(Gain)/loss on disposal

 

 

1

 

 

 

1

 

 

 

 

 

 

 

Depreciation and amortization

 

 

34

 

 

 

15

 

 

 

4

 

 

 

 

Interest expense

 

 

19

 

 

 

8

 

 

 

3

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

(1

)

 

 

1

 

 

 

(2

)

 

 

 

Segment Income before income taxes

 

$

238

 

 

$

101

 

 

$

41

 

 

$

380

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

(16

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

364

 

(1) "Other" includes any income and expenses not allocated to reportable segments and corporate-related items.

(2) Significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.