XML 65 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations - Estimated Fair Values of Aggregate Assets and Liabilities Acquired (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash paid $ 934    
Common stock issued 0 $ 18 $ 15
Other payable 27    
Recorded earn-out payable 73 $ 67 $ 73
Total consideration 1,034    
Maximum potential earn-out payable 187    
Allocation of purchase price:      
Cash and equivalents 10    
Fiduciary cash 34    
Fiduciary receivables 15    
Other current assets 34    
Goodwill 707    
Purchased customer accounts and other intangibles 399    
Other assets 20    
Total assets acquired 1,219    
Fiduciary liabilities (62)    
Other current liabilities (18)    
Deferred income tax, net (87)    
Other long-term liabilities (12)    
Total liabilities assumed (179)    
Acquired non-controlling interest (6)    
Net assets acquired 1,034    
The Canopy Group | Retail      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash paid 51    
Other payable 0    
Recorded earn-out payable 11    
Total consideration 62    
Maximum potential earn-out payable 74    
Allocation of purchase price:      
Cash and equivalents 0    
Fiduciary cash 0    
Fiduciary receivables 0    
Other current assets 0    
Goodwill 39    
Purchased customer accounts and other intangibles 23    
Other assets 0    
Total assets acquired 62    
Fiduciary liabilities 0    
Other current liabilities 0    
Deferred income tax, net 0    
Other long-term liabilities 0    
Total liabilities assumed 0    
Acquired non-controlling interest 0    
Net assets acquired 62    
Quintes Holding B.V | Retail      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash paid 695    
Other payable 0    
Recorded earn-out payable 0    
Total consideration 695    
Maximum potential earn-out payable 0    
Allocation of purchase price:      
Cash and equivalents 0    
Fiduciary cash 11    
Fiduciary receivables 10    
Other current assets 25    
Goodwill 468    
Purchased customer accounts and other intangibles 302    
Other assets 17    
Total assets acquired 833    
Fiduciary liabilities (34)    
Other current liabilities (15)    
Deferred income tax, net (78)    
Other long-term liabilities (11)    
Total liabilities assumed (138)    
Acquired non-controlling interest 0    
Net assets acquired 695    
Other Acquisitions | Various      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash paid 188    
Other payable 27    
Recorded earn-out payable 62    
Total consideration 277    
Maximum potential earn-out payable 113    
Allocation of purchase price:      
Cash and equivalents 10    
Fiduciary cash 23    
Fiduciary receivables 5    
Other current assets 9    
Goodwill 200    
Purchased customer accounts and other intangibles 74    
Other assets 3    
Total assets acquired 324    
Fiduciary liabilities (28)    
Other current liabilities (3)    
Deferred income tax, net (9)    
Other long-term liabilities (1)    
Total liabilities assumed (41)    
Acquired non-controlling interest (6)    
Net assets acquired $ 277