XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 675 $ 700
Fiduciary cash 1,827 1,603
Short-term investments 10 11
Commission, fees and other receivables 895 790
Fiduciary receivables 1,116 1,125
Reinsurance recoverable 1,527 125
Prepaid reinsurance premiums 520 462
Other current assets 354 314
Total current assets 6,924 5,130
Fixed assets, net 319 270
Operating lease assets 200 199
Goodwill 7,970 7,341
Amortizable intangible assets, net 1,814 1,621
Investments 19 21
Other assets 366 301
Total assets 17,612 14,883
Current Liabilities:    
Fiduciary liabilities 2,943 2,727
Losses and loss adjustment reserve 1,543 131
Unearned premiums 577 462
Accounts payable 373 459
Accrued expenses and other liabilities 653 608
Current portion of long-term debt 225 569
Total current liabilities 6,314 4,956
Long-term debt less unamortized discount and debt issuance costs 3,599 3,227
Operating lease liabilities 189 179
Deferred income taxes, net 711 616
Other liabilities 362 326
Shareholders’ Equity:    
Common stock, par value $0.10 per share; authorized 560 shares; issued 306 shares and outstanding 286 shares at 2024, issued 304 shares and outstanding 285 shares at 2023, respectively 31 30
Additional paid-in capital 1,118 1,027
Treasury stock, at cost 20 shares at 2024 and 2023 (748) (748)
Accumulated other comprehensive loss (109) (19)
Non-controlling interests 17  
Retained earnings 6,128 5,289
Total shareholders' equity 6,437 5,579
Total liabilities and shareholders’ equity $ 17,612 $ 14,883