XML 51 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

Long-term debt at December 31, 2024 and 2023 consisted of the following:

 

(in millions)

 

December 31,
2024

 

 

December 31, 2023

 

Current portion of long-term debt:

 

 

 

 

 

 

Current portion of 5-year term loan facility expires 2026

 

$

25

 

 

$

25

 

Current portion of 3-year term loan expires 2025

 

 

150

 

 

 

 

Current portion of 5-year term loan credit agreement expires 2027

 

 

50

 

 

 

44

 

Current portion of 4.200% senior notes, semi-annual interest payments, net of the unamortized discount,
balloon due
2024

 

 

 

 

 

500

 

Total current portion of long-term debt

 

 

225

 

 

 

569

 

Long-term debt:

 

 

 

 

 

 

Note agreements:

 

 

 

 

 

 

4.500% senior notes, semi-annual interest payments, net of the unamortized discount,
balloon due
2029

 

 

350

 

 

 

350

 

2.375% senior notes, semi-annual interest payments, net of the unamortized discount,
balloon due
2031

 

 

700

 

 

 

700

 

4.200% senior notes, semi-annual interest payments, net of the unamortized discount,
balloon due
2032

 

 

598

 

 

 

598

 

5.650% senior notes, semi-annual interest payments, net of the unamortized discount,
balloon due
2034

 

 

599

 

 

 

 

4.950% senior notes, semi-annual interest payments, net of the unamortized discount,
balloon due
2052

 

 

592

 

 

 

592

 

Total notes

 

 

2,839

 

 

 

2,240

 

Credit agreements:

 

 

 

 

 

 

5-year term loan facility, periodic interest and principal payments, SOFR plus up to
1.750%,
expires October 27, 2026

 

 

169

 

 

 

194

 

5-year revolving loan facility, periodic interest payments, SOFR plus up to 1.525%,
plus commitment fees up to
0.225%, expires October 27, 2026

 

 

250

 

 

 

100

 

3-year term loan facility, periodic interest and principal payments, SOFR plus up to 1.625%,
expires
March 31, 2025

 

 

 

 

 

300

 

5-year term loan facility, periodic interest and principal payments, SOFR plus up to 1.750%,
expires
March 31, 2027

 

 

362

 

 

 

412

 

Total credit agreements

 

 

781

 

 

 

1,006

 

Debt issuance costs (contra)

 

 

(21

)

 

 

(19

)

Total long-term debt less unamortized discount and
   debt issuance costs

 

 

3,599

 

 

 

3,227

 

Current portion of long-term debt

 

 

225

 

 

 

569

 

Total debt

 

$

3,824

 

 

$

3,796

 

Schedule of Liabilities that are Not Measured at Fair Value on a Recurring Basis

The following tables presents liabilities that are not measured at fair value on a recurring basis:

 

 

 

December 31, 2024

 

 

December 31, 2023

 

(in millions)

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

 

 

$

 

 

$

500

 

 

$

495

 

Long-term debt

 

$

2,839

 

 

$

2,602

 

 

$

2,240

 

 

$

1,993