XML 40 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Information

NOTE 15 Segment Information

Brown & Brown’s business is divided into three reportable segments: (i) the Retail segment, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and to professional and individual customers, and non-insurance risk-mitigating products through our F&I businesses, (ii) the Programs segment, which primarily acts as MGUs, provides professional liability and related package products for certain professionals, a range of insurance products for individuals, flood coverage, and targeted products and services designated for specific industries, trade groups, governmental entities and market niches, all of which are delivered through nationwide networks of independent agents, and Brown & Brown retail agents and (iii) the Wholesale Brokerage segment, which markets and sells excess and surplus commercial and personal lines insurance, primarily through independent agents and brokers, as well as Brown & Brown retail agents.

Brown & Brown conducts most of its operations within the United States of America. International operations include Retail operations in Bermuda, Canada, Cayman Islands, the Netherlands, Republic of Ireland and the United Kingdom; Programs operations in Canada, France, Germany, Hong Kong, Italy, Malaysia, the Netherlands, Singapore, United Arab Emirates and the United Kingdom; and Wholesale Brokerage operations based in Belgium, Hong Kong, Italy and the United Kingdom. These operations earned $665 million, $527 million and $240 million of total revenues for the years ended December 31, 2024, 2023 and 2022, respectively.

The accounting policies of the reportable segments are the same as those described in Note 1. The Company evaluates the performance of its segments based upon revenues and income before income taxes. Intersegment revenues are eliminated.

The Company's chief operating decision maker ("CODM"), the president and chief executive officer, regularly receives total revenue, income before income taxes and earnings before interest, income taxes, depreciation, amortization and change in estimated acquisition earn-out payables ("EBITDAC"). The metrics are used to review operating trends, to perform analytical comparisons between periods and to monitor budget to actual variances. The Company's CODM does not use segment assets to make resource allocation decisions, therefore it has not been presented.

In the fourth quarter of 2023, the Company sold certain third-party claims administration and adjusting services businesses representing approximately 50% of the total revenues of the Services segment. As a result, beginning in fiscal year 2024, the Company operates three segments. Balances presented for the years ended December 31, 2023 and 2022 have been recast to align with the three-segment structure.

Summarized financial information concerning the Company’s reportable segments is shown in the following table.

 

 

 

Year Ended December 31, 2024

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Total

 

Total segment revenues

 

$

2,729

 

 

$

1,400

 

 

$

616

 

 

$

4,745

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

60

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

4,805

 

Less: (2)

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

1,462

 

 

 

450

 

 

 

322

 

 

 

 

Other operating expenses

 

 

449

 

 

 

290

 

 

 

92

 

 

 

 

(Gain)/loss on disposal

 

 

(3

)

 

 

(28

)

 

 

 

 

 

 

Depreciation and amortization

 

 

140

 

 

 

62

 

 

 

15

 

 

 

 

Interest

 

 

71

 

 

 

30

 

 

 

11

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

8

 

 

 

(7

)

 

 

1

 

 

 

 

Segment Income before income taxes

 

$

602

 

 

$

603

 

 

$

175

 

 

$

1,380

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

(77

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

1,303

 

 

 

 

 

Year Ended December 31, 2023

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Total

 

Total segment revenues

 

$

2,508

 

 

$

1,173

 

 

$

541

 

 

$

4,222

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

35

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

4,257

 

Less: (2)

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

1,336

 

 

 

425

 

 

 

284

 

 

 

 

Other operating expenses

 

 

421

 

 

 

247

 

 

 

85

 

 

 

 

(Gain)/loss on disposal

 

 

(3

)

 

 

(141

)

 

 

 

 

 

 

Depreciation and amortization

 

 

131

 

 

 

55

 

 

 

14

 

 

 

 

Interest

 

 

85

 

 

 

36

 

 

 

12

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

1

 

 

 

 

 

 

20

 

 

 

 

Segment Income before income taxes

 

$

537

 

 

$

551

 

 

$

126

 

 

$

1,214

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

(68

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

1,146

 

 

 

 

Year Ended December 31, 2022

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Total

 

Total segment revenues

 

$

2,157

 

 

$

958

 

 

$

453

 

 

$

3,568

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

5

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

3,573

 

Less: (2)

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

1,126

 

 

 

376

 

 

 

239

 

 

 

 

Other operating expenses

 

 

377

 

 

 

223

 

 

 

70

 

 

 

 

(Gain)/loss on disposal

 

 

(8

)

 

 

1

 

 

 

3

 

 

 

 

Depreciation and amortization

 

 

115

 

 

 

53

 

 

 

12

 

 

 

 

Interest

 

 

96

 

 

 

33

 

 

 

13

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

(26

)

 

 

(11

)

 

 

(2

)

 

 

 

Segment Income before income taxes

 

$

477

 

 

$

283

 

 

$

118

 

 

$

878

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

 

 

 

(2

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

876

 

(1) "Other" includes any income and expenses not allocated to reportable segments and corporate-related items.

(2) Significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.