XML 42 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Summarized Financial Information Reportable Segments

Summarized financial information concerning the Company’s reportable segments is shown in the following tables. The “Other” column includes any income and expenses not allocated to reportable segments, corporate-related items, including the intercompany interest expense charge to the reporting segment.

In the fourth quarter of 2023, the Company sold certain third-party claims administration and adjusting services businesses representing approximately 50% of the total revenues of the Services segment. As a result, beginning in fiscal year 2024, the Company operates three segments: Retail, Programs (formerly National Programs) and Wholesale Brokerage. Balances presented for the three and nine months ended September 30, 2024 have been recast to align with the three-segment structure.

 

 

 

Three months ended September 30, 2024

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Other

 

 

Total

 

Total revenues

 

$

641

 

 

$

353

 

 

$

171

 

 

$

21

 

 

$

1,186

 

Investment income

 

 

2

 

 

 

6

 

 

 

2

 

 

 

21

 

 

 

31

 

Amortization

 

 

29

 

 

 

13

 

 

 

3

 

 

 

 

 

 

45

 

Depreciation

 

 

6

 

 

 

4

 

 

 

1

 

 

 

 

 

 

11

 

Interest expense

 

 

18

 

 

 

7

 

 

 

3

 

 

 

22

 

 

 

50

 

Income before income taxes

 

 

120

 

 

 

154

 

 

 

56

 

 

 

(13

)

 

 

317

 

Total assets

 

 

8,617

 

 

 

6,558

 

 

 

1,633

 

 

 

717

 

 

 

17,525

 

Capital expenditures

 

 

16

 

 

 

4

 

 

 

1

 

 

 

2

 

 

 

23

 

 

 

 

Three months ended September 30, 2023

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Other

 

 

Total

 

Total revenues

 

$

602

 

 

$

305

 

 

$

150

 

 

$

11

 

 

$

1,068

 

Investment income

 

 

 

 

 

4

 

 

 

1

 

 

 

12

 

 

 

17

 

Amortization

 

 

28

 

 

 

10

 

 

 

3

 

 

 

 

 

 

41

 

Depreciation

 

 

5

 

 

 

3

 

 

 

1

 

 

 

1

 

 

 

10

 

Interest expense

 

 

22

 

 

 

8

 

 

 

3

 

 

 

15

 

 

 

48

 

Income before income taxes

 

 

112

 

 

 

115

 

 

 

24

 

 

 

(9

)

 

 

242

 

Total assets

 

 

8,101

 

 

 

3,884

 

 

 

1,489

 

 

 

509

 

 

 

13,983

 

Capital expenditures

 

 

9

 

 

 

3

 

 

 

1

 

 

 

1

 

 

 

14

 

 

 

 

Nine months ended September 30, 2024

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Other

 

 

Total

 

Total revenues

 

$

2,093

 

 

$

1,010

 

 

$

472

 

 

$

47

 

 

$

3,622

 

Investment income

 

 

3

 

 

 

17

 

 

 

4

 

 

 

47

 

 

 

71

 

Amortization

 

 

86

 

 

 

36

 

 

 

9

 

 

 

 

 

 

131

 

Depreciation

 

 

15

 

 

 

11

 

 

 

3

 

 

 

4

 

 

 

33

 

Interest expense

 

 

56

 

 

 

23

 

 

 

9

 

 

 

59

 

 

 

147

 

Income before income taxes

 

 

488

 

 

 

439

 

 

 

145

 

 

 

(44

)

 

 

1,028

 

Total assets

 

 

8,617

 

 

 

6,558

 

 

 

1,633

 

 

 

717

 

 

 

17,525

 

Capital expenditures

 

 

44

 

 

 

14

 

 

 

2

 

 

 

2

 

 

 

62

 

 

 

 

 

Nine months ended September 30, 2023

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Other

 

 

Total

 

Total revenues

 

$

1,926

 

 

$

870

 

 

$

412

 

 

$

23

 

 

$

3,231

 

Investment income

 

 

 

 

 

7

 

 

 

1

 

 

 

26

 

 

 

34

 

Amortization

 

 

84

 

 

 

32

 

 

 

9

 

 

 

(2

)

 

 

123

 

Depreciation

 

 

15

 

 

 

9

 

 

 

3

 

 

 

3

 

 

 

30

 

Interest expense

 

 

66

 

 

 

27

 

 

 

9

 

 

 

41

 

 

 

143

 

Income before income taxes

 

 

432

 

 

 

314

 

 

 

93

 

 

 

(48

)

 

 

791

 

Total assets

 

 

8,101

 

 

 

3,884

 

 

 

1,489

 

 

 

509

 

 

 

13,983

 

Capital expenditures

 

 

23

 

 

 

11

 

 

 

2

 

 

 

2

 

 

 

38