XML 36 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2024
Business Combinations [Abstract]  
Estimated Fair Values of Aggregate Assets and Liabilities Acquired

The following table summarizes the estimated fair values of the aggregate assets and liabilities acquired through the nine months ended September 30, 2024 as of the date of each acquisition and adjustments made during the measurement period of the prior year acquisitions.

 

(in millions)

 

Other (1)

 

Cash paid

 

$

145

 

Other payable

 

 

14

 

Recorded earn-out payable

 

 

28

 

Total consideration

 

 

187

 

Maximum potential earn-out payable

 

 

54

 

Allocation of purchase price:

 

 

Cash and equivalents

 

 

6

 

Fiduciary cash

 

 

21

 

Fiduciary receivables

 

 

1

 

Other current assets

 

 

7

 

Goodwill

 

 

127

 

Purchased customer accounts and other

 

 

60

 

Other assets

 

 

2

 

Total assets acquired

 

 

224

 

Fiduciary liabilities

 

 

(22

)

Other current liabilities

 

 

(2

)

Deferred income tax, net

 

 

(7

)

Total liabilities assumed

 

 

(31

)

Acquired non-controlling interest

 

 

(6

)

Net assets acquired

 

$

187

 

(1)
The other column represents a summarization of current year acquisitions with total consideration of less than $50 million per acquisition and adjustments from prior year acquisitions that were made within the permitted measurement period.
Additions, Payments, and Net Changes, as well as Interest Expense Accretion on Estimated Acquisition Earn-Out Payables The resulting additions, payments, and net changes, as well as the interest expense accretion on the estimated acquisition earn-out payables were as follows:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(in millions)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance as of the beginning of the period

 

$

169

 

 

$

231

 

 

$

249

 

 

$

252

 

Additions to estimated acquisition earn-out payables

 

 

8

 

 

 

11

 

 

 

28

 

 

 

50

 

Payments for estimated acquisition earn-out payables

 

 

(38

)

 

 

(11

)

 

 

(135

)

 

 

(74

)

Subtotal

 

 

139

 

 

 

231

 

 

 

142

 

 

 

228

 

Net change in earnings from estimated acquisition earn-out payables:

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value on estimated acquisition earn-out payables

 

 

(9

)

 

 

28

 

 

 

(15

)

 

 

23

 

Interest expense accretion

 

 

1

 

 

 

2

 

 

 

6

 

 

 

7

 

Net change in earnings from estimated acquisition
   earn-out payables

 

 

(8

)

 

 

30

 

 

 

(9

)

 

 

30

 

Foreign currency translation adjustments during the year

 

 

6

 

 

 

(3

)

 

 

4

 

 

 

 

Balance as of September 30,

 

$

137

 

 

$

258

 

 

$

137

 

 

$

258