XML 30 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Segment Information

NOTE 12 Segment Information

Brown & Brown’s business is divided into three reportable segments: (i) the Retail segment, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and to professional and individual customers, and non-insurance risk-mitigating products through our F&I businesses; (ii) the Programs segment, which primarily acts as MGUs, provides professional liability and related package products for certain professionals, a range of insurance products for individuals, flood coverage, and targeted products and services designated for specific industries, trade groups, governmental entities and market niches, all of which are delivered through nationwide networks of independent agents, and Brown & Brown retail agents; and (iii) the Wholesale Brokerage segment, which markets and sells excess

and surplus commercial and personal lines insurance, primarily through independent agents and brokers, as well as Brown & Brown retail agents.

Brown & Brown conducts most of its operations within the United States of America. International operations include retail operations based in Bermuda, Canada, Cayman Islands, Republic of Ireland and the United Kingdom, managing general underwriter operations in Canada, France, Germany, Hong Kong, Italy, Malaysia, the Netherlands, United Arab Emirates and the United Kingdom and wholesale brokerage operations based in Belgium, Hong Kong, Italy and the United Kingdom. These operations earned $155 million and $127 million of total revenues for the three months ended September 30, 2024 and 2023, respectively. These operations earned $486 million and $374 million of total revenues for the nine months ended September 30, 2024 and 2023, respectively.

The accounting policies of the reportable segments are the same as those described in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Intersegment revenues are eliminated.

Summarized financial information concerning the Company’s reportable segments is shown in the following tables. The “Other” column includes any income and expenses not allocated to reportable segments, corporate-related items, including the intercompany interest expense charge to the reporting segment.

In the fourth quarter of 2023, the Company sold certain third-party claims administration and adjusting services businesses representing approximately 50% of the total revenues of the Services segment. As a result, beginning in fiscal year 2024, the Company operates three segments: Retail, Programs (formerly National Programs) and Wholesale Brokerage. Balances presented for the three and nine months ended September 30, 2024 have been recast to align with the three-segment structure.

 

 

 

Three months ended September 30, 2024

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Other

 

 

Total

 

Total revenues

 

$

641

 

 

$

353

 

 

$

171

 

 

$

21

 

 

$

1,186

 

Investment income

 

 

2

 

 

 

6

 

 

 

2

 

 

 

21

 

 

 

31

 

Amortization

 

 

29

 

 

 

13

 

 

 

3

 

 

 

 

 

 

45

 

Depreciation

 

 

6

 

 

 

4

 

 

 

1

 

 

 

 

 

 

11

 

Interest expense

 

 

18

 

 

 

7

 

 

 

3

 

 

 

22

 

 

 

50

 

Income before income taxes

 

 

120

 

 

 

154

 

 

 

56

 

 

 

(13

)

 

 

317

 

Total assets

 

 

8,617

 

 

 

6,558

 

 

 

1,633

 

 

 

717

 

 

 

17,525

 

Capital expenditures

 

 

16

 

 

 

4

 

 

 

1

 

 

 

2

 

 

 

23

 

 

 

 

Three months ended September 30, 2023

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Other

 

 

Total

 

Total revenues

 

$

602

 

 

$

305

 

 

$

150

 

 

$

11

 

 

$

1,068

 

Investment income

 

 

 

 

 

4

 

 

 

1

 

 

 

12

 

 

 

17

 

Amortization

 

 

28

 

 

 

10

 

 

 

3

 

 

 

 

 

 

41

 

Depreciation

 

 

5

 

 

 

3

 

 

 

1

 

 

 

1

 

 

 

10

 

Interest expense

 

 

22

 

 

 

8

 

 

 

3

 

 

 

15

 

 

 

48

 

Income before income taxes

 

 

112

 

 

 

115

 

 

 

24

 

 

 

(9

)

 

 

242

 

Total assets

 

 

8,101

 

 

 

3,884

 

 

 

1,489

 

 

 

509

 

 

 

13,983

 

Capital expenditures

 

 

9

 

 

 

3

 

 

 

1

 

 

 

1

 

 

 

14

 

 

 

 

Nine months ended September 30, 2024

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Other

 

 

Total

 

Total revenues

 

$

2,093

 

 

$

1,010

 

 

$

472

 

 

$

47

 

 

$

3,622

 

Investment income

 

 

3

 

 

 

17

 

 

 

4

 

 

 

47

 

 

 

71

 

Amortization

 

 

86

 

 

 

36

 

 

 

9

 

 

 

 

 

 

131

 

Depreciation

 

 

15

 

 

 

11

 

 

 

3

 

 

 

4

 

 

 

33

 

Interest expense

 

 

56

 

 

 

23

 

 

 

9

 

 

 

59

 

 

 

147

 

Income before income taxes

 

 

488

 

 

 

439

 

 

 

145

 

 

 

(44

)

 

 

1,028

 

Total assets

 

 

8,617

 

 

 

6,558

 

 

 

1,633

 

 

 

717

 

 

 

17,525

 

Capital expenditures

 

 

44

 

 

 

14

 

 

 

2

 

 

 

2

 

 

 

62

 

 

 

 

 

Nine months ended September 30, 2023

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Other

 

 

Total

 

Total revenues

 

$

1,926

 

 

$

870

 

 

$

412

 

 

$

23

 

 

$

3,231

 

Investment income

 

 

 

 

 

7

 

 

 

1

 

 

 

26

 

 

 

34

 

Amortization

 

 

84

 

 

 

32

 

 

 

9

 

 

 

(2

)

 

 

123

 

Depreciation

 

 

15

 

 

 

9

 

 

 

3

 

 

 

3

 

 

 

30

 

Interest expense

 

 

66

 

 

 

27

 

 

 

9

 

 

 

41

 

 

 

143

 

Income before income taxes

 

 

432

 

 

 

314

 

 

 

93

 

 

 

(48

)

 

 

791

 

Total assets

 

 

8,101

 

 

 

3,884

 

 

 

1,489

 

 

 

509

 

 

 

13,983

 

Capital expenditures

 

 

23

 

 

 

11

 

 

 

2

 

 

 

2

 

 

 

38