XML 43 R34.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Summarized Financial Information Reportable Segments

Summarized financial information concerning the Company’s reportable segments is shown in the following tables. The “Other” column includes any income and expenses not allocated to reportable segments, corporate-related items, including the intercompany interest expense charge to the reporting segment.

In the fourth quarter of 2023, the Company sold certain third-party claims administration and adjusting services businesses representing approximately 50% of the total revenues of the Services segment. As a result, beginning in fiscal year 2024, the Company operates three segments: Retail, Programs (formerly National Programs) and Wholesale Brokerage. Balances presented for the three and six months ended June 30, 2023 have been recast to align with the three-segment structure.

 

 

 

Three months ended June 30, 2024

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Other

 

 

Total

 

Total revenues

 

$

646

 

 

$

359

 

 

$

159

 

 

$

14

 

 

$

1,178

 

Investment income

 

 

1

 

 

 

5

 

 

 

1

 

 

 

15

 

 

 

22

 

Amortization

 

 

29

 

 

 

12

 

 

 

3

 

 

 

 

 

 

44

 

Depreciation

 

 

5

 

 

 

4

 

 

 

1

 

 

 

1

 

 

 

11

 

Interest expense

 

 

19

 

 

 

7

 

 

 

3

 

 

 

20

 

 

 

49

 

Income before income taxes

 

 

129

 

 

 

183

 

 

 

47

 

 

 

(13

)

 

 

346

 

Total assets

 

 

8,676

 

 

 

4,723

 

 

 

1,659

 

 

 

886

 

 

 

15,944

 

Capital expenditures

 

 

20

 

 

 

6

 

 

 

1

 

 

 

 

 

 

27

 

 

 

 

Three months ended June 30, 2023

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Other

 

 

Total

 

Total revenues

 

$

591

 

 

$

310

 

 

$

139

 

 

$

7

 

 

$

1,047

 

Investment income

 

 

 

 

 

2

 

 

 

 

 

 

8

 

 

 

10

 

Amortization

 

 

28

 

 

 

11

 

 

 

3

 

 

 

(1

)

 

 

41

 

Depreciation

 

 

5

 

 

 

3

 

 

 

1

 

 

 

1

 

 

 

10

 

Interest expense

 

 

22

 

 

 

9

 

 

 

3

 

 

 

14

 

 

 

48

 

Income before income taxes

 

 

106

 

 

 

124

 

 

 

38

 

 

 

(14

)

 

 

254

 

Total assets

 

 

8,192

 

 

 

3,997

 

 

 

1,423

 

 

 

460

 

 

 

14,072

 

Capital expenditures

 

 

9

 

 

 

3

 

 

 

1

 

 

 

 

 

 

13

 

 

 

 

Six months ended June 30, 2024

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Other

 

 

Total

 

Total revenues

 

$

1,452

 

 

$

657

 

 

$

301

 

 

$

25

 

 

$

2,435

 

Investment income

 

 

2

 

 

 

10

 

 

 

2

 

 

 

26

 

 

 

40

 

Amortization

 

 

58

 

 

 

23

 

 

 

6

 

 

 

(1

)

 

 

86

 

Depreciation

 

 

10

 

 

 

8

 

 

 

2

 

 

 

1

 

 

 

21

 

Interest expense

 

 

38

 

 

 

16

 

 

 

6

 

 

 

37

 

 

 

97

 

Income before income taxes

 

 

367

 

 

 

285

 

 

 

88

 

 

 

(28

)

 

 

712

 

Total assets

 

 

8,676

 

 

 

4,723

 

 

 

1,659

 

 

 

886

 

 

 

15,944

 

Capital expenditures

 

 

27

 

 

 

10

 

 

 

1

 

 

 

1

 

 

 

39

 

 

 

 

Six months ended June 30, 2023

 

(in millions)

 

Retail

 

 

Programs

 

 

Wholesale
Brokerage

 

 

Other

 

 

Total

 

Total revenues

 

$

1,324

 

 

$

565

 

 

$

262

 

 

$

12

 

 

$

2,163

 

Investment income

 

 

 

 

 

3

 

 

 

 

 

 

14

 

 

 

17

 

Amortization

 

 

56

 

 

 

22

 

 

 

6

 

 

 

(1

)

 

 

83

 

Depreciation

 

 

10

 

 

 

6

 

 

 

2

 

 

 

2

 

 

 

20

 

Interest expense

 

 

44

 

 

 

19

 

 

 

6

 

 

 

26

 

 

 

95

 

Income before income taxes

 

 

320

 

 

 

199

 

 

 

69

 

 

 

(40

)

 

 

548

 

Total assets

 

 

8,192

 

 

 

3,997

 

 

 

1,423

 

 

 

460

 

 

 

14,072

 

Capital expenditures

 

 

15

 

 

 

8

 

 

 

1

 

 

 

1

 

 

 

25