XML 37 R28.htm IDEA: XBRL DOCUMENT v3.24.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2024
Business Combinations [Abstract]  
Estimated Fair Values of Aggregate Assets and Liabilities Acquired

The following table summarizes the estimated fair values of the aggregate assets and liabilities acquired through the six months ended June 30, 2024 as of the date of each acquisition and adjustments made during the measurement period of the prior year acquisitions.

 

(in millions)

 

Other (1)

 

Cash paid

 

$

121

 

Other payable

 

 

7

 

Recorded earn-out payable

 

 

19

 

Total consideration

 

 

147

 

Maximum potential earn-out payable

 

 

38

 

Allocation of purchase price:

 

 

Cash and equivalents

 

 

2

 

Fiduciary cash

 

 

21

 

Other current assets

 

 

7

 

Goodwill

 

 

108

 

Purchased customer accounts and other

 

 

37

 

Total assets acquired

 

 

175

 

Fiduciary liabilities

 

 

(21

)

Other current liabilities

 

 

(1

)

Total liabilities assumed

 

 

(22

)

Acquired non-controlling interest

 

 

(6

)

Net assets acquired

 

$

147

 

(1)
The other column represents a summarization of current year acquisitions with total consideration of less than $50 million per acquisition and adjustments from prior year acquisitions that were made within the permitted measurement period.
Additions, Payments, and Net Changes, as well as Interest Expense Accretion on Estimated Acquisition Earn-Out Payables The resulting additions, payments, and net changes, as well as the interest expense accretion on the estimated acquisition earn-out payables were as follows:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in millions)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance as of the beginning of the period

 

$

203

 

 

$

254

 

 

$

249

 

 

$

252

 

Additions to estimated acquisition earn-out payables

 

 

10

 

 

 

21

 

 

 

19

 

 

 

40

 

Payments for estimated acquisition earn-out payables

 

 

(45

)

 

 

(47

)

 

 

(96

)

 

 

(64

)

Subtotal

 

 

168

 

 

 

228

 

 

 

172

 

 

 

228

 

Net change in earnings from estimated acquisition earn-out payables:

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value on estimated acquisition earn-out payables

 

 

(2

)

 

 

 

 

 

(7

)

 

 

(4

)

Interest expense accretion

 

 

3

 

 

 

2

 

 

 

5

 

 

 

4

 

Net change in earnings from estimated acquisition
   earn-out payables

 

 

1

 

 

 

2

 

 

 

(2

)

 

 

 

Foreign currency translation adjustments during the year

 

 

 

 

 

2

 

 

 

(1

)

 

 

4

 

Balance as of June 30,

 

$

169

 

 

$

232

 

 

$

169

 

 

$

232