XML 77 R66.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information - Summarized Financial Information Reportable Segments (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Total revenues $ 1,067.7 $ 927.6 $ 3,230.9 $ 2,672.0  
Investment income 16.6 1.2 33.8 1.8  
Amortization 41.1 43.5 123.7 108.2  
Depreciation 10.4 11.3 30.5 28.3  
Interest expense 47.5 41.5 142.1 95.8  
Income before income taxes 242.3 218.0 791.0 681.8  
Total assets 13,983.0 13,658.3 13,983.0 13,658.3 $ 13,973.5
Capital expenditures 13.8 14.1 38.4 32.4  
Operating Segments | Retail          
Segment Reporting Information [Line Items]          
Total revenues 586.0 528.2 1,874.2 1,582.3  
Investment income 0.5 0.0 1.0 0.0  
Amortization 27.0 28.2 81.6 69.8  
Depreciation 4.9 3.9 13.8 9.1  
Interest expense 21.3 22.8 64.9 69.9  
Income before income taxes 110.8 112.2 426.2 378.8  
Total assets 7,762.1 7,128.1 7,762.1 7,128.1  
Capital expenditures 8.9 4.7 22.7 8.4  
Operating Segments | National Programs          
Segment Reporting Information [Line Items]          
Total revenues 278.2 231.4 791.2 619.3  
Investment income 3.8 0.3 7.0 0.6  
Amortization 10.1 11.4 30.2 27.9  
Depreciation 2.9 4.6 8.8 10.9  
Interest expense 8.6 10.2 27.3 22.8  
Income before income taxes 111.7 69.7 303.8 187.9  
Total assets 3,942.8 4,476.3 3,942.8 4,476.3  
Capital expenditures 3.3 3.3 10.8 14.2  
Operating Segments | Wholesale Brokerage          
Segment Reporting Information [Line Items]          
Total revenues 149.6 126.3 412.0 341.6  
Investment income 0.6 0.0 1.2 0.2  
Amortization 2.7 2.6 8.0 6.7  
Depreciation 0.7 0.7 2.1 2.0  
Interest expense 3.1 3.2 8.6 10.0  
Income before income taxes 23.8 35.4 92.4 94.8  
Total assets 1,489.6 1,366.5 1,489.6 1,366.5  
Capital expenditures 0.7 0.7 2.1 1.5  
Operating Segments | Services          
Segment Reporting Information [Line Items]          
Total revenues 42.4 41.1 129.9 128.8  
Investment income 0.0 0.0 0.0 0.0  
Amortization 1.3 1.3 3.9 3.9  
Depreciation 0.3 0.4 1.2 1.2  
Interest expense 0.3 0.5 1.0 1.6  
Income before income taxes 4.8 4.7 15.8 18.0  
Total assets 279.8 289.1 279.8 289.1  
Capital expenditures 0.2 0.3 0.9 0.8  
Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Total revenues 11.5 0.6 23.6 0.0  
Investment income 11.7 0.8 24.6 1.0  
Amortization 0.0 0.0 0.0 0.0  
Depreciation 1.6 1.7 4.6 5.1  
Interest expense 14.2 (4.8) 40.3 (8.5)  
Income before income taxes (8.8) (4.0) (47.2) 2.3  
Total assets 508.7 398.3 508.7 398.3  
Capital expenditures $ 0.7 $ 5.1 $ 1.9 $ 7.5