XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of Balances and Classification of Operating Lease Right-of-Use Assets and Operating Lease Liabilities within Condensed Consolidated Balance Sheet

The balances and classification of operating lease right-of-use assets and operating lease liabilities within the Condensed Consolidated Balance Sheet is as follows:

 

(in millions)

 

 

September 30, 2023

 

 

December 31, 2022

 

Assets:

 

 

 

 

 

 

 

Operating lease right-of-use assets

Operating lease assets

 

$

198.0

 

 

$

214.9

 

Total assets

 

 

 

198.0

 

 

 

214.9

 

Liabilities:

 

 

 

 

 

 

 

Current operating lease liabilities

Accrued expenses and other liabilities

 

 

45.4

 

 

 

45.0

 

Non-current operating lease liabilities

Operating lease liabilities

 

 

178.9

 

 

 

195.9

 

Total liabilities

 

 

$

224.3

 

 

$

240.9

 

Schedule of Components of Lease Cost for Operating Leases

The components of lease cost for operating leases for the three and nine months ended September 30, 2023 and 2022 were:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(in millions)

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating leases:

 

 

 

 

 

 

 

 

 

 

 

Lease cost

$

14.1

 

 

$

14.5

 

 

$

42.7

 

 

$

40.8

 

Variable lease cost

 

1.2

 

 

 

1.0

 

 

 

3.4

 

 

 

3.2

 

Short-term lease cost

 

0.1

 

 

 

0.4

 

 

 

0.3

 

 

 

0.9

 

Operating lease cost

$

15.4

 

 

$

15.9

 

 

$

46.4

 

 

$

44.9

 

Sublease income

 

(0.2

)

 

 

(0.4

)

 

 

(1.0

)

 

 

(1.2

)

Total lease cost net

$

15.2

 

 

$

15.5

 

 

$

45.4

 

 

$

43.7

 

Schedule of Weighted Average Remaining Lease Term and Weighted Average Discount Rate for Operating Leases

The weighted average remaining lease term and the weighted average discount rate for operating leases as of September 30, 2023 were:

 

Weighted average remaining lease term in years

 

 

6.00

 

Weighted average discount rate

 

 

3.30

%

 

Schedule of Maturities of Operating Lease Liabilities

Maturities of the operating lease liabilities by fiscal year at September 30, 2023 for the Company's operating leases are as follows:

 

(in millions)

 

Operating leases

 

2023 (Remainder)

 

$

10.3

 

2024

 

 

54.4

 

2025

 

 

47.4

 

2026

 

 

36.4

 

2027

 

 

29.5

 

Thereafter

 

 

69.6

 

Total undiscounted lease payments

 

 

247.6

 

Less: imputed interest

 

 

23.3

 

Present value of lease payments

 

$

224.3

 

Schedule of Supplemental Cash Flow Information

Supplemental cash flow information for operating leases for the three and nine months ended September 30, 2023 and 2022:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(in millions)

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash paid for amounts included in measurement of liabilities

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

$

15.0

 

 

$

16.1

 

 

$

44.8

 

 

$

43.9

 

Right-of-use assets obtained in exchange for new operating liabilities

$

5.7

 

 

$

8.4

 

 

$

15.5

 

 

$

35.9