XML 106 R91.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Summarized Financial Information Reportable Segments (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total revenues $ 3,573.4 $ 3,051.4 $ 2,613.4
Investment income 6.5 1.1 2.8
Amortization 146.6 119.6 108.5
Depreciation 39.2 33.3 26.3
Interest expense 141.2 65.0 59.0
Income before income taxes 876.1 762.8 624.1
Total assets 13,973.5 9,795.4 8,966.5
Capital expenditures 52.6 45.0 70.7
Operating Segments | Retail      
Segment Reporting Information [Line Items]      
Total revenues 2,084.3 1,767.9 1,472.8
Investment income 0.1 0.3 0.2
Amortization 96.7 77.8 67.3
Depreciation 12.8 11.2 9.1
Interest expense 94.3 91.4 86.0
Income before income taxes 466.7 334.4 262.2
Total assets 7,458.6 5,040.7 7,093.6
Capital expenditures 18.6 8.1 13.2
Operating Segments | National Programs      
Segment Reporting Information [Line Items]      
Total revenues 859.5 701.9 610.6
Investment income 1.3 0.6 0.8
Amortization 35.4 27.4 27.2
Depreciation 15.3 9.8 8.7
Interest expense 33.0 11.4 20.6
Income before income taxes 271.1 242.3 182.9
Total assets 4,467.8 2,943.0 3,511.0
Capital expenditures 20.2 13.5 7.2
Operating Segments | Wholesale Brokerage      
Segment Reporting Information [Line Items]      
Total revenues 453.4 403.4 352.8
Investment income 0.3 0.2 0.2
Amortization 9.4 9.1 8.5
Depreciation 2.7 2.6 1.9
Interest expense 12.9 16.0 10.3
Income before income taxes 117.7 94.8 93.6
Total assets 1,401.6 1,154.4 1,791.7
Capital expenditures 2.8 1.6 3.3
Operating Segments | Services      
Segment Reporting Information [Line Items]      
Total revenues 171.9 178.9 174.0
Investment income 0.0 0.0 0.0
Amortization 5.1 5.3 5.5
Depreciation 1.6 1.5 1.4
Interest expense 2.1 2.9 4.1
Income before income taxes 24.1 28.3 28.0
Total assets 295.0 299.2 480.4
Capital expenditures 1.0 1.6 1.4
Segment Reconciling Items      
Segment Reporting Information [Line Items]      
Total revenues 4.3 (0.7) 3.2
Investment income 4.8 0.0 1.6
Amortization 0.0
Depreciation 6.8 8.2 5.2
Interest expense (1.1) (56.7) (62.0)
Income before income taxes (3.5) 63.0 57.4
Total assets 350.5 358.1 (3,910.2)
Capital expenditures $ 10.0 $ 20.2 $ 45.6