XML 67 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations - Estimated Fair Values of Aggregate Assets and Liabilities Acquired (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash $ 103.7 $ 57.8 $ 27.7
Fiduciary cash 513.0    
Fiduciary receivables 176.0    
Other current assets 95.1 77.0 22.0
Fixed assets 15.5 1.9 9.4
Goodwill 1,994.5 350.0 648.1
Operating lease right-of-use assets 24.7    
Other assets 11.3 3.4 3.7
Total assets acquired 3,605.0 646.3 951.8
Fiduciary liabilities (689.0)    
Other current liabilities (82.5) (88.2) (32.3)
Deferred income tax, net (156.7) (8.7)  
Operating lease liabilities (24.7)    
Other liabilities (14.1)   (26.3)
Total liabilities assumed (967.0) (96.9) (58.6)
Net assets acquired 2,638.0 549.4 893.2
Orchid      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash 3.2    
Fiduciary cash 40.5    
Fiduciary receivables 12.5    
Other current assets 0.1    
Fixed assets 1.8    
Goodwill 411.9    
Operating lease right-of-use assets 6.0    
Other assets 1.9    
Total assets acquired 585.7    
Fiduciary liabilities (53.0)    
Other current liabilities (9.5)    
Deferred income tax, net (30.2)    
Operating lease liabilities (6.0)    
Total liabilities assumed (98.7)    
Net assets acquired 487.0    
GRP      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash 80.3    
Fiduciary cash 457.5    
Fiduciary receivables 141.9    
Other current assets 86.9    
Fixed assets 12.7    
Goodwill 1,366.5    
Operating lease right-of-use assets 18.7    
Other assets 8.8    
Total assets acquired 2,670.1    
Fiduciary liabilities (599.4)    
Other current liabilities (64.6)    
Deferred income tax, net (122.5)    
Operating lease liabilities (18.7)    
Other liabilities (10.4)    
Total liabilities assumed (815.6)    
Net assets acquired 1,854.5    
First      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash 2.4    
Fiduciary cash 1.4    
Other current assets 0.9    
Goodwill 14.5    
Total assets acquired 24.6    
Fiduciary liabilities (1.4)    
Other current liabilities (0.5)    
Total liabilities assumed (1.9)    
Net assets acquired 22.7    
BdB      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash 15.8    
Fiduciary cash 13.6    
Fiduciary receivables 21.6    
Other current assets 8.8    
Fixed assets 0.6    
Goodwill 56.0    
Total assets acquired 130.7    
Fiduciary liabilities (35.2)    
Other current liabilities (3.3)    
Deferred income tax, net (4.0)    
Other liabilities (1.8)    
Total liabilities assumed (44.3)    
Net assets acquired 86.4    
Smithwick      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 0.8    
Goodwill 19.7    
Total assets acquired 27.6    
Other current liabilities (1.8)    
Total liabilities assumed (1.8)    
Net assets acquired 25.8    
VistaNational      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 1.7    
Fixed assets 0.1    
Goodwill 20.9    
Total assets acquired 28.9    
Other current liabilities (0.3)    
Total liabilities assumed (0.3)    
Net assets acquired 28.6    
Taylor      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash 1.0    
Other current assets 3.7    
Fixed assets 0.2    
Goodwill 34.7    
Total assets acquired 48.6    
Other current liabilities (1.6)    
Other liabilities (1.9)    
Total liabilities assumed (3.5)    
Net assets acquired 45.1    
O'Leary      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash   45.4  
Other current assets   43.5  
Fixed assets   0.5  
Goodwill   84.6  
Other assets   0.1  
Total assets acquired   215.4  
Other current liabilities   (72.6)  
Deferred income tax, net   (5.1)  
Total liabilities assumed   (77.7)  
Net assets acquired   137.7  
Piper      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   2.4  
Goodwill   40.0  
Total assets acquired   54.7  
Net assets acquired   54.7  
Berkshire      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   1.6  
Goodwill   27.1  
Other assets   0.5  
Total assets acquired   41.5  
Net assets acquired   41.5  
AGIS      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   13.7  
Goodwill   8.7  
Total assets acquired   36.1  
Net assets acquired   36.1  
Winston      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash   5.0  
Other current assets   7.5  
Fixed assets   1.2  
Goodwill   74.5  
Total assets acquired   114.1  
Other current liabilities   (5.5)  
Total liabilities assumed   (5.5)  
Net assets acquired   108.6  
Remedy      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash   6.7  
Other current assets   1.8  
Fixed assets   0.1  
Goodwill   33.3  
Other assets   1.3  
Total assets acquired   57.4  
Other current liabilities   (5.2)  
Deferred income tax, net   (3.6)  
Total liabilities assumed   (8.8)  
Net assets acquired   48.6  
Heacock      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   0.8  
Goodwill   13.9  
Other assets   0.4  
Total assets acquired   20.9  
Other current liabilities   (0.3)  
Total liabilities assumed   (0.3)  
Net assets acquired   20.6  
CIA      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Goodwill   17.3  
Other assets   0.3  
Total assets acquired   22.4  
Other current liabilities   (0.4)  
Total liabilities assumed   (0.4)  
Net assets acquired   22.0  
Rainmaker      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Goodwill   15.0  
Total assets acquired   20.8  
Net assets acquired   20.8  
HARCO      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   0.7  
Fixed assets   0.1  
Goodwill   20.6  
Other assets   0.5  
Total assets acquired   30.1  
Other current liabilities   (0.4)  
Total liabilities assumed   (0.4)  
Net assets acquired   29.7  
Special Risk      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     2.5
Fixed assets     0.3
Goodwill     63.1
Total assets acquired     80.3
Other current liabilities     (0.3)
Total liabilities assumed     (0.3)
Net assets acquired     80.0
Texas Risk      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     0.5
Goodwill     9.0
Total assets acquired     12.7
Other current liabilities     (1.7)
Total liabilities assumed     (1.7)
Net assets acquired     11.0
Colonial      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     1.3
Fixed assets     0.1
Goodwill     27.9
Total assets acquired     38.5
Other current liabilities     (1.4)
Total liabilities assumed     (1.4)
Net assets acquired     37.1
RLA      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Goodwill     53.6
Total assets acquired     66.4
Other current liabilities     (11.4)
Total liabilities assumed     (11.4)
Net assets acquired     55.0
Sterling      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     0.6
Goodwill     17.3
Total assets acquired     23.9
Other current liabilities     (0.2)
Total liabilities assumed     (0.2)
Net assets acquired     23.7
LP      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     3.2
Fixed assets     1.9
Goodwill     100.0
Total assets acquired     149.9
Other liabilities     (0.2)
Total liabilities assumed     (0.2)
Net assets acquired     149.7
First      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     0.3
Goodwill     9.5
Total assets acquired     14.9
Net assets acquired     14.9
Buiten      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     2.6
Fixed assets     0.1
Goodwill     33.6
Total assets acquired     47.7
Other current liabilities     (0.9)
Total liabilities assumed     (0.9)
Net assets acquired     46.8
Amity      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     0.6
Fixed assets     0.1
Goodwill     15.5
Total assets acquired     21.8
Other current liabilities     (2.9)
Total liabilities assumed     (2.9)
Net assets acquired     18.9
Neal      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     2.3
Fixed assets     0.1
Goodwill     28.9
Other assets     0.3
Total assets acquired     44.8
Other current liabilities     (3.0)
Total liabilities assumed     (3.0)
Net assets acquired     41.8
Brook Stone      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     0.5
Fixed assets     0.1
Goodwill     8.6
Other assets     0.3
Total assets acquired     13.2
Other current liabilities     (0.1)
Total liabilities assumed     (0.1)
Net assets acquired     13.1
VAS      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash     27.7
Other current assets     5.5
Fixed assets     0.1
Goodwill     100.8
Total assets acquired     182.4
Other current liabilities     (3.7)
Other liabilities     (26.1)
Total liabilities assumed     (29.8)
Net assets acquired     152.6
Bright      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     0.4
Goodwill     12.2
Total assets acquired     17.7
Other current liabilities     (0.1)
Total liabilities assumed     (0.1)
Net assets acquired     17.6
J.E. Brown      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Goodwill     31.5
Total assets acquired     41.0
Other current liabilities     (0.7)
Total liabilities assumed     (0.7)
Net assets acquired     40.3
Cover Hound      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     0.4
Fixed assets     6.4
Goodwill     19.5
Total assets acquired     30.0
Other current liabilities     (1.8)
Total liabilities assumed     (1.8)
Net assets acquired     28.2
MAJ      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     0.4
Goodwill     13.0
Total assets acquired     21.4
Net assets acquired     21.4
South & Western      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Fixed assets     0.2
Goodwill     63.1
Total assets acquired     81.8
Other current liabilities     (3.6)
Total liabilities assumed     (3.6)
Net assets acquired     78.2
Berry      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Goodwill     29.7
Total assets acquired     39.4
Other current liabilities     (0.4)
Total liabilities assumed     (0.4)
Net assets acquired     39.0
Other Acquisitions      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash   0.7  
Other current assets   5.0 0.9
Goodwill   15.0 11.3
Other assets   0.3 3.1
Total assets acquired   32.9 24.0
Other current liabilities   (3.8) (0.1)
Total liabilities assumed   (3.8) (0.1)
Net assets acquired   29.1 23.9
Adjustments from Prior Year Acquisitions | Other Acquisitions      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash 1.0    
Other current assets (7.8)    
Fixed assets 0.1    
Goodwill 70.3    
Other assets 0.3    
Total assets acquired 88.8    
Other current liabilities (0.9)    
Total liabilities assumed (0.9)    
Net assets acquired 87.9    
Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   153.7 240.0
Purchased Customer Accounts | O'Leary      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   40.5  
Purchased Customer Accounts | Piper      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   12.3  
Purchased Customer Accounts | Berkshire      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   12.3  
Purchased Customer Accounts | AGIS      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   13.6  
Purchased Customer Accounts | Winston      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   25.0  
Purchased Customer Accounts | Remedy      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   13.7  
Purchased Customer Accounts | Heacock      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   5.8  
Purchased Customer Accounts | CIA      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   4.8  
Purchased Customer Accounts | Rainmaker      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   5.8  
Purchased Customer Accounts | HARCO      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   8.2  
Purchased Customer Accounts | Special Risk      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     14.3
Purchased Customer Accounts | Texas Risk      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     3.2
Purchased Customer Accounts | Colonial      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     9.2
Purchased Customer Accounts | RLA      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     12.3
Purchased Customer Accounts | Sterling      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     6.0
Purchased Customer Accounts | LP      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     44.8
Purchased Customer Accounts | First      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     5.1
Purchased Customer Accounts | Buiten      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     11.3
Purchased Customer Accounts | Amity      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     5.6
Purchased Customer Accounts | Neal      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     13.2
Purchased Customer Accounts | Brook Stone      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     3.7
Purchased Customer Accounts | VAS      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     48.2
Purchased Customer Accounts | Bright      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     5.1
Purchased Customer Accounts | J.E. Brown      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     9.5
Purchased Customer Accounts | Cover Hound      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     3.7
Purchased Customer Accounts | MAJ      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     8.0
Purchased Customer Accounts | South & Western      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     18.5
Purchased Customer Accounts | Berry      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     9.7
Purchased Customer Accounts | Other Acquisitions      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   11.7 8.6
Purchased customer accounts and other      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 669.2    
Purchased customer accounts and other | Orchid      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 107.8    
Purchased customer accounts and other | GRP      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 496.8    
Purchased customer accounts and other | First      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 5.2    
Purchased customer accounts and other | BdB      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 14.0    
Purchased customer accounts and other | Smithwick      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 6.7    
Purchased customer accounts and other | VistaNational      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 6.1    
Purchased customer accounts and other | Taylor      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 8.7    
Purchased customer accounts and other | Adjustments from Prior Year Acquisitions | Other Acquisitions      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 23.9    
Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 2.0 2.5 0.9
Non-compete Agreements | First      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 0.2    
Non-compete Agreements | BdB      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 0.3    
Non-compete Agreements | Smithwick      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 0.1    
Non-compete Agreements | VistaNational      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 0.1    
Non-compete Agreements | Taylor      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 0.3    
Non-compete Agreements | O'Leary      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   0.8  
Non-compete Agreements | AGIS      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   0.1  
Non-compete Agreements | Winston      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   0.9  
Non-compete Agreements | Remedy      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   0.5  
Non-compete Agreements | Special Risk      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     0.1
Non-compete Agreements | RLA      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     0.5
Non-compete Agreements | Buiten      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     0.1
Non-compete Agreements | VAS      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     0.1
Non-compete Agreements | Other Acquisitions      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   $ 0.2 $ 0.1
Non-compete Agreements | Adjustments from Prior Year Acquisitions | Other Acquisitions      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets $ 1.0