XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Supplemental Disclosures of Cash Flow Information and Non-Cash Financing and Investing Activities (Tables)
9 Months Ended
Sep. 30, 2022
Supplemental Cash Flow Elements [Abstract]  
Summary of Cash Paid for Interest and Income Taxes

Cash paid during the period for interest and income taxes are summarized as follows:

 

 

 

Nine months ended September 30,

 

(in millions)

 

2022

 

 

2021

 

Cash paid during the period for:

 

 

 

 

 

 

Interest

 

$

103.3

 

 

$

59.7

 

Income taxes, net of refunds

 

$

118.2

 

 

$

103.9

 

Summary of Significant Non-Cash Investing and Financing Activities

Significant non-cash investing and financing activities are summarized as follows:

 

 

 

Nine months ended September 30,

 

(in millions)

 

2022

 

 

2021

 

Other payables issued for agency acquisitions and purchased customer accounts

 

$

4.6

 

 

$

3.5

 

Estimated acquisition earn-out payables issued for agency acquisitions

 

$

42.1

 

 

$

25.1

 

Assumed acquisition earn-out payables

 

$

34.8

 

 

$

 

Contingent payable issued for agency acquisition

 

$

 

 

$

24.1

 

Common stock issued for agency acquisition

 

$

14.7

 

 

$

4.9

 

Notes payable assumed for agency acquisition

 

$

1.8

 

 

$

1.3

 

Schedule of Reconciliation of Cash and Cash Equivalents Inclusive of Restricted Cash

The Company's restricted cash balance is composed of funds held in separate premium trust accounts as required by state law or, in some cases, by agreement with carrier partners. The following is a reconciliation of cash and cash equivalents inclusive of restricted cash as of September 30, 2022 and 2021.

 

(in millions)

 

September 30,
2022

 

 

December 31,
2021

 

Table to reconcile restricted and non-restricted fiduciary cash

 

 

 

 

 

 

Restricted fiduciary cash

 

$

1,113.0

 

 

$

583.2

 

Non-restricted fiduciary cash

 

 

158.3

 

 

 

193.8

 

Total restricted and non-restricted fiduciary cash at the end of the period

 

$

1,271.3

 

 

$

777.0

 

The Company's fiduciary cash increased as of September 30, 2022 compared to December 31, 2021 primarily due to businesses acquired during 2022.

 

 

 

Balance as of September 30,

 

(in millions)

 

2022

 

 

2021

 

Table to reconcile cash, cash equivalents and fiduciary cash

 

 

 

 

 

 

Cash and cash equivalents

 

$

579.5

 

 

$

784.6

 

Fiduciary cash

 

 

1,271.3

 

 

 

641.3

 

Total cash, cash equivalents and fiduciary cash at the end of the period

 

$

1,850.8

 

 

$

1,425.9