XML 106 R89.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Summarized Financial Information Reportable Segments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Total revenues $ 3,051,398 $ 2,613,375 $ 2,392,171
Investment income 1,099 2,811 5,780
Amortization 119,593 108,523 105,298
Depreciation 33,309 26,276 23,417
Interest expense 64,981 58,973 63,660
Income before income taxes 762,823 624,099 525,929
Total assets 9,795,443 8,966,492 7,622,821
Capital expenditures 45,045 70,700 73,108
Operating Segments | Retail      
Segment Reporting Information [Line Items]      
Total revenues 1,767,938 1,472,766 1,367,261
Investment income 278 163 149
Amortization 77,810 67,315 63,146
Depreciation 11,194 9,071 7,390
Interest expense 91,425 85,968 87,295
Income before income taxes 334,377 262,245 222,875
Total assets 5,040,706 7,093,627 6,413,459
Capital expenditures 8,093 13,175 12,497
Operating Segments | National Programs      
Segment Reporting Information [Line Items]      
Total revenues 701,850 610,640 518,384
Investment income 550 756 1,397
Amortization 27,357 27,166 25,482
Depreciation 9,839 8,658 6,791
Interest expense 11,381 20,597 16,690
Income before income taxes 242,334 182,892 143,737
Total assets 2,943,006 3,510,983 3,110,368
Capital expenditures 13,467 7,208 10,365
Operating Segments | Wholesale Brokerage      
Segment Reporting Information [Line Items]      
Total revenues 403,417 352,797 310,087
Investment income 155 184 178
Amortization 9,150 8,481 11,191
Depreciation 2,646 1,948 1,674
Interest expense 15,990 10,281 4,756
Income before income taxes 94,845 93,593 82,739
Total assets 1,154,373 1,791,717 1,390,250
Capital expenditures 1,612 3,324 6,171
Operating Segments | Services      
Segment Reporting Information [Line Items]      
Total revenues 178,860 174,012 193,781
Investment income 3 0 139
Amortization 5,276 5,561 5,479
Depreciation 1,484 1,424 1,229
Interest expense 2,899 4,142 4,404
Income before income taxes 28,257 27,994 40,337
Total assets 299,185 480,440 481,336
Capital expenditures 1,609 1,424 804
Segment Reconciling Items      
Segment Reporting Information [Line Items]      
Total revenues (667) 3,160 2,658
Investment income 113 1,708 3,917
Amortization 0
Depreciation 8,146 5,175 6,333
Interest expense (56,714) (62,015) (49,485)
Income before income taxes 63,010 57,375 36,241
Total assets 358,173 (3,910,275) (3,772,592)
Capital expenditures $ 20,264 $ 45,569 $ 43,271