XML 46 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Revenues (Tables)
12 Months Ended
Dec. 31, 2021
Revenues [Abstract]  
Schedule of Disaggregated by Revenue

The following tables present the revenues disaggregated by revenue source:

 

 

 

For the year
ended December 31, 2021

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other(8)

 

 

Total

 

Base commissions(1)

 

$

1,198,129

 

 

$

488,787

 

 

$

323,054

 

 

$

 

 

$

42

 

 

$

2,010,012

 

Fees(2)

 

 

414,937

 

 

 

173,790

 

 

 

67,233

 

 

 

178,857

 

 

 

(1,787

)

 

 

833,030

 

Incentive commissions(3)

 

 

98,254

 

 

 

1,653

 

 

 

3,342

 

 

 

 

 

 

 

 

 

103,249

 

Profit-sharing contingent commissions(4)

 

 

38,895

 

 

 

35,259

 

 

 

8,072

 

 

 

 

 

 

 

 

 

82,226

 

Guaranteed supplemental commissions(5)

 

 

16,452

 

 

 

1,619

 

 

 

934

 

 

 

 

 

 

 

 

 

19,005

 

Investment income(6)

 

 

278

 

 

 

550

 

 

 

155

 

 

 

3

 

 

 

113

 

 

 

1,099

 

Other income, net(7)

 

 

993

 

 

 

192

 

 

 

627

 

 

 

 

 

 

965

 

 

 

2,777

 

Total Revenues

 

$

1,767,938

 

 

$

701,850

 

 

$

403,417

 

 

$

178,860

 

 

$

(667

)

 

$

3,051,398

 

 

 

 

For the year
ended December 31, 2020

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other(8)

 

 

Total

 

Base commissions(1)

 

$

1,054,619

 

 

$

422,916

 

 

$

273,878

 

 

$

 

 

$

1

 

 

$

1,751,414

 

Fees(2)

 

 

275,900

 

 

 

159,337

 

 

 

66,051

 

 

 

174,012

 

 

 

(1,291

)

 

 

674,009

 

Incentive commissions(3)

 

 

89,920

 

 

 

549

 

 

 

3,057

 

 

 

 

 

 

31

 

 

 

93,557

 

Profit-sharing contingent commissions(4)

 

 

35,785

 

 

 

27,278

 

 

 

7,871

 

 

 

 

 

 

 

 

 

70,934

 

Guaranteed supplemental commissions(5)

 

 

15,128

 

 

 

(238

)

 

 

1,304

 

 

 

 

 

 

 

 

 

16,194

 

Investment income(6)

 

 

163

 

 

 

756

 

 

 

184

 

 

 

 

 

 

1,708

 

 

 

2,811

 

Other income, net(7)

 

 

1,251

 

 

 

42

 

 

 

452

 

 

 

 

 

 

2,711

 

 

 

4,456

 

Total Revenues

 

$

1,472,766

 

 

$

610,640

 

 

$

352,797

 

 

$

174,012

 

 

$

3,160

 

 

$

2,613,375

 

 

 

(1)
Base commissions generally represent a percentage of the premium paid by an insured and are affected by fluctuations in both premium rate levels charged by insurance companies and the insureds’ underlying “insurable exposure units,” which are units that insurance companies use to measure or express insurance exposed to risk (such as property values, or sales and payroll levels) to determine what
premium to charge the insured. Insurance companies establish these premium rates based upon many factors, including loss experience, risk profile and reinsurance rates paid by such insurance companies, none of which we control.
(2)
Fee revenues relate to fees for services other than securing coverage for our customers, fees negotiated in lieu of commissions, and F&I products and services.
(3)
Incentive commissions include additional commissions over base commissions received from insurance carriers based on predetermined production levels mutually agreed upon by both parties.
(4)
Profit-sharing contingent commissions are based primarily on underwriting results, but may also reflect considerations for volume, growth and/or retention.
(5)
Guaranteed supplemental commissions represent guaranteed fixed-base agreements.
(6)
Investment income consists primarily of interest on cash and investments.
(7)
Other income consists primarily of legal settlements and other miscellaneous income.
(8)
Fees within other reflects the elimination of intercompany revenues.
Schedule of Balances of Contract Assets and Contract Liabilities Arising from Contracts with Customers

The balances of contract assets and contract liabilities arising from contracts with customers as of December 31, 2021 and 2020 were as follows:

 

(in thousands)

 

December 31, 2021

 

 

December 31, 2020

 

Contract assets

 

$

361,834

 

 

$

308,755

 

Contract liabilities

 

$

97,933

 

 

$

80,997