XML 41 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Segment Information

NOTE 16 Segment Information

Brown & Brown’s business is divided into four reportable segments: (i) the Retail segment, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and to professional and individual customers, and non-insurance risk-mitigating products through our F&I businesses, (ii) the National Programs segment, which acts as an MGA, provides professional liability and related package products for certain professionals, a range of insurance products for individuals, flood coverage, and targeted products and services designated for specific industries, trade groups, governmental entities and market niches, all of which are delivered through nationwide networks of independent agents, and Brown & Brown retail agents, (iii) the Wholesale Brokerage segment, which markets and sells excess and surplus commercial and personal lines insurance, primarily through independent agents and brokers, as well as Brown & Brown retail agents, and (iv) the Services segment, which provides insurance-related services, including third-party claims administration and comprehensive medical utilization management services in both the workers’ compensation and all-lines liability arenas, as well as Medicare Set-aside services, Social Security disability and Medicare benefits advocacy services and claims adjusting services.

Brown & Brown conducts all of its operations within the United States of America, except for a wholesale brokerage operation based in London, England, retail operations in Ireland, Bermuda and the Cayman Islands, and a national programs operation in Canada. These operations earned $78.0 million, $35.1 million and $17.7 million of total revenues for the years ended December 31, 2021, 2020 and 2019, respectively. Long-lived assets held outside of the United States during each of these three years were not material.

The accounting policies of the reportable segments are the same as those described in Note 1. The Company evaluates the performance of its segments based upon revenues and income before income taxes. Intersegment revenues are eliminated.

Summarized financial information concerning the Company’s reportable segments is shown in the following table. The “Other” column includes any income and expenses not allocated to reportable segments and corporate-related items, including the intercompany interest expense charge to the reporting segment.

 

 

 

Year Ended December 31, 2021

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other

 

 

Total

 

Total revenues

 

$

1,767,938

 

 

$

701,850

 

 

$

403,417

 

 

$

178,860

 

 

$

(667

)

 

$

3,051,398

 

Investment income

 

$

278

 

 

$

550

 

 

$

155

 

 

$

3

 

 

$

113

 

 

$

1,099

 

Amortization

 

$

77,810

 

 

$

27,357

 

 

$

9,150

 

 

$

5,276

 

 

$

 

 

$

119,593

 

Depreciation

 

$

11,194

 

 

$

9,839

 

 

$

2,646

 

 

$

1,484

 

 

$

8,146

 

 

$

33,309

 

Interest expense

 

$

91,425

 

 

$

11,381

 

 

$

15,990

 

 

$

2,899

 

 

$

(56,714

)

 

$

64,981

 

Income before income taxes

 

$

334,377

 

 

$

242,334

 

 

$

94,845

 

 

$

28,257

 

 

$

63,010

 

 

$

762,823

 

Total assets

 

$

5,040,706

 

 

$

2,943,006

 

 

$

1,154,373

 

 

$

299,185

 

 

$

358,173

 

 

$

9,795,443

 

Capital expenditures

 

$

8,093

 

 

$

13,467

 

 

$

1,612

 

 

$

1,609

 

 

$

20,264

 

 

$

45,045

 

 

 

 

Year Ended December 31, 2020

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other

 

 

Total

 

Total revenues

 

$

1,472,766

 

 

$

610,640

 

 

$

352,797

 

 

$

174,012

 

 

$

3,160

 

 

$

2,613,375

 

Investment income

 

$

163

 

 

$

756

 

 

$

184

 

 

$

 

 

$

1,708

 

 

$

2,811

 

Amortization

 

$

67,315

 

 

$

27,166

 

 

$

8,481

 

 

$

5,561

 

 

$

 

 

$

108,523

 

Depreciation

 

$

9,071

 

 

$

8,658

 

 

$

1,948

 

 

$

1,424

 

 

$

5,175

 

 

$

26,276

 

Interest expense

 

$

85,968

 

 

$

20,597

 

 

$

10,281

 

 

$

4,142

 

 

$

(62,015

)

 

$

58,973

 

Income before income taxes

 

$

262,245

 

 

$

182,892

 

 

$

93,593

 

 

$

27,994

 

 

$

57,375

 

 

$

624,099

 

Total assets

 

$

7,093,627

 

 

$

3,510,983

 

 

$

1,791,717

 

 

$

480,440

 

 

$

(3,910,275

)

 

$

8,966,492

 

Capital expenditures

 

$

13,175

 

 

$

7,208

 

 

$

3,324

 

 

$

1,424

 

 

$

45,569

 

 

$

70,700

 

 

 

 

Year Ended December 31, 2019

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other

 

 

Total

 

Total revenues

 

$

1,367,261

 

 

$

518,384

 

 

$

310,087

 

 

$

193,781

 

 

$

2,658

 

 

$

2,392,171

 

Investment income

 

$

149

 

 

$

1,397

 

 

$

178

 

 

$

139

 

 

$

3,917

 

 

$

5,780

 

Amortization

 

$

63,146

 

 

$

25,482

 

 

$

11,191

 

 

$

5,479

 

 

$

 

 

$

105,298

 

Depreciation

 

$

7,390

 

 

$

6,791

 

 

$

1,674

 

 

$

1,229

 

 

$

6,333

 

 

$

23,417

 

Interest expense

 

$

87,295

 

 

$

16,690

 

 

$

4,756

 

 

$

4,404

 

 

$

(49,485

)

 

$

63,660

 

Income before income taxes

 

$

222,875

 

 

$

143,737

 

 

$

82,739

 

 

$

40,337

 

 

$

36,241

 

 

$

525,929

 

Total assets

 

$

6,413,459

 

 

$

3,110,368

 

 

$

1,390,250

 

 

$

481,336

 

 

$

(3,772,592

)

 

$

7,622,821

 

Capital expenditures

 

$

12,497

 

 

$

10,365

 

 

$

6,171

 

 

$

804

 

 

$

43,271

 

 

$

73,108

 

 

 

Historically, the total assets balance in the “Other” column has been negative, reflecting the historical accumulation of the purchase price for acquisitions which are funded at the corporate level, net of a portion returned to Corporate through intercompany interest charges, as well as the historical accumulation of payments for income taxes, dividends, and share repurchases which are paid by Corporate, but not pushed down to the segments. As of December 31, 2021, the Company settled the historical accumulation of the cash outlays paid by Corporate that gave rise to the related intercompany receivables and payables to better reflect the total assets of each segment.