XML 76 R64.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Summarized Financial Information Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Total revenues $ 770,305 $ 673,962 $ 2,312,933 $ 1,971,264  
Investment income 430 349 909 1,844  
Amortization 29,523 27,059 88,562 80,190  
Depreciation 9,200 6,647 25,457 18,836  
Interest expense 16,175 13,234 48,802 42,334  
Income before income taxes 196,489 158,528 622,004 493,183  
Total assets 9,629,166 8,795,379 9,629,166 8,795,379 $ 8,966,492
Capital expenditures 9,475 19,882 34,617 55,820  
Operating Segments | Retail          
Segment Reporting Information [Line Items]          
Total revenues 423,421 359,473 1,347,435 1,119,524  
Investment income 236 19 271 143  
Amortization 19,057 16,624 56,892 49,363  
Depreciation 2,775 2,347 8,337 6,530  
Interest expense 22,417 20,519 67,641 63,620  
Income before income taxes 71,639 56,057 293,342 221,549  
Total assets 7,385,770 6,583,606 7,385,770 6,583,606  
Capital expenditures 2,092 5,232 5,779 10,959  
Operating Segments | National Programs          
Segment Reporting Information [Line Items]          
Total revenues 191,065 168,018 522,232 451,098  
Investment income 136 205 423 597  
Amortization 6,821 7,100 20,558 20,331  
Depreciation 2,987 2,300 7,498 6,298  
Interest expense 2,190 5,335 9,188 15,212  
Income before income taxes 72,358 47,171 180,222 125,160  
Total assets 3,789,376 3,530,345 3,789,376 3,530,345  
Capital expenditures 4,660 2,203 11,313 5,248  
Operating Segments | Wholesale Brokerage          
Segment Reporting Information [Line Items]          
Total revenues 112,468 101,239 307,934 267,790  
Investment income 35 45 120 141  
Amortization 2,360 1,945 7,121 6,326  
Depreciation 649 548 1,973 1,446  
Interest expense 3,916 2,488 12,220 6,793  
Income before income taxes 29,365 35,038 74,539 77,432  
Total assets 1,918,263 1,646,287 1,918,263 1,646,287  
Capital expenditures 210 1,170 1,311 2,952  
Operating Segments | Services          
Segment Reporting Information [Line Items]          
Total revenues 43,732 43,497 135,593 130,879  
Investment income 0 0 3 0  
Amortization 1,285 1,390 3,991 4,170  
Depreciation 374 355 1,120 1,059  
Interest expense 680 1,004 2,219 3,137  
Income before income taxes 7,080 6,041 24,002 22,557  
Total assets 449,494 467,889 449,494 467,889  
Capital expenditures 887 584 1,396 1,057  
Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Total revenues (381) 1,735 (261) 1,973  
Investment income 23 80 92 963  
Amortization 0 0 0 0  
Depreciation 2,415 1,097 6,529 3,503  
Interest expense (13,028) (16,112) (42,466) (46,428)  
Income before income taxes 16,047 14,221 49,899 46,485  
Total assets (3,913,737) (3,432,748) (3,913,737) (3,432,748)  
Capital expenditures $ 1,626 $ 10,693 $ 14,818 $ 35,604