XML 45 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Summarized Financial Information Reportable Segments

Summarized financial information concerning the Company’s reportable segments is shown in the following tables. The “Other” column includes any income and expenses not allocated to reportable segments, corporate-related items, including the intercompany interest expense charge to the reporting segment.

 

 

 

Three months ended September 30, 2021

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other

 

 

Total

 

Total revenues

 

$

423,421

 

 

$

191,065

 

 

$

112,468

 

 

$

43,732

 

 

$

(381

)

 

$

770,305

 

Investment income

 

$

236

 

 

$

136

 

 

$

35

 

 

$

 

 

$

23

 

 

$

430

 

Amortization

 

$

19,057

 

 

$

6,821

 

 

$

2,360

 

 

$

1,285

 

 

$

 

 

$

29,523

 

Depreciation

 

$

2,775

 

 

$

2,987

 

 

$

649

 

 

$

374

 

 

$

2,415

 

 

$

9,200

 

Interest expense

 

$

22,417

 

 

$

2,190

 

 

$

3,916

 

 

$

680

 

 

$

(13,028

)

 

$

16,175

 

Income before income taxes

 

$

71,639

 

 

$

72,358

 

 

$

29,365

 

 

$

7,080

 

 

$

16,047

 

 

$

196,489

 

Total assets

 

$

7,385,770

 

 

$

3,789,376

 

 

$

1,918,263

 

 

$

449,494

 

 

$

(3,913,737

)

 

$

9,629,166

 

Capital expenditures

 

$

2,092

 

 

$

4,660

 

 

$

210

 

 

$

887

 

 

$

1,626

 

 

$

9,475

 

 

 

 

Three months ended September 30, 2020

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other

 

 

Total

 

Total revenues

 

$

359,473

 

 

$

168,018

 

 

$

101,239

 

 

$

43,497

 

 

$

1,735

 

 

$

673,962

 

Investment income

 

$

19

 

 

$

205

 

 

$

45

 

 

$

 

 

$

80

 

 

$

349

 

Amortization

 

$

16,624

 

 

$

7,100

 

 

$

1,945

 

 

$

1,390

 

 

$

 

 

$

27,059

 

Depreciation

 

$

2,347

 

 

$

2,300

 

 

$

548

 

 

$

355

 

 

$

1,097

 

 

$

6,647

 

Interest expense

 

$

20,519

 

 

$

5,335

 

 

$

2,488

 

 

$

1,004

 

 

$

(16,112

)

 

$

13,234

 

Income before income taxes

 

$

56,057

 

 

$

47,171

 

 

$

35,038

 

 

$

6,041

 

 

$

14,221

 

 

$

158,528

 

Total assets

 

$

6,583,606

 

 

$

3,530,345

 

 

$

1,646,287

 

 

$

467,889

 

 

$

(3,432,748

)

 

$

8,795,379

 

Capital expenditures

 

$

5,232

 

 

$

2,203

 

 

$

1,170

 

 

$

584

 

 

$

10,693

 

 

$

19,882

 

 

 

 

 

Nine months ended September 30, 2021

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other

 

 

Total

 

Total revenues

 

$

1,347,435

 

 

$

522,232

 

 

$

307,934

 

 

$

135,593

 

 

$

(261

)

 

$

2,312,933

 

Investment income

 

$

271

 

 

$

423

 

 

$

120

 

 

$

3

 

 

$

92

 

 

$

909

 

Amortization

 

$

56,892

 

 

$

20,558

 

 

$

7,121

 

 

$

3,991

 

 

$

 

 

$

88,562

 

Depreciation

 

$

8,337

 

 

$

7,498

 

 

$

1,973

 

 

$

1,120

 

 

$

6,529

 

 

$

25,457

 

Interest expense

 

$

67,641

 

 

$

9,188

 

 

$

12,220

 

 

$

2,219

 

 

$

(42,466

)

 

$

48,802

 

Income before income taxes

 

$

293,342

 

 

$

180,222

 

 

$

74,539

 

 

$

24,002

 

 

$

49,899

 

 

$

622,004

 

Total assets

 

$

7,385,770

 

 

$

3,789,376

 

 

$

1,918,263

 

 

$

449,494

 

 

$

(3,913,737

)

 

$

9,629,166

 

Capital expenditures

 

$

5,779

 

 

$

11,313

 

 

$

1,311

 

 

$

1,396

 

 

$

14,818

 

 

$

34,617

 

 

 

 

Nine months ended September 30, 2020

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other

 

 

Total

 

Total revenues

 

$

1,119,524

 

 

$

451,098

 

 

$

267,790

 

 

$

130,879

 

 

$

1,973

 

 

$

1,971,264

 

Investment income

 

$

143

 

 

$

597

 

 

$

141

 

 

$

 

 

$

963

 

 

$

1,844

 

Amortization

 

$

49,363

 

 

$

20,331

 

 

$

6,326

 

 

$

4,170

 

 

$

 

 

$

80,190

 

Depreciation

 

$

6,530

 

 

$

6,298

 

 

$

1,446

 

 

$

1,059

 

 

$

3,503

 

 

$

18,836

 

Interest expense

 

$

63,620

 

 

$

15,212

 

 

$

6,793

 

 

$

3,137

 

 

$

(46,428

)

 

$

42,334

 

Income before income taxes

 

$

221,549

 

 

$

125,160

 

 

$

77,432

 

 

$

22,557

 

 

$

46,485

 

 

$

493,183

 

Total assets

 

$

6,583,606

 

 

$

3,530,345

 

 

$

1,646,287

 

 

$

467,889

 

 

$

(3,432,748

)

 

$

8,795,379

 

Capital expenditures

 

$

10,959

 

 

$

5,248

 

 

$

2,952

 

 

$

1,057

 

 

$

35,604

 

 

$

55,820