XML 37 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Revenues (Tables)
9 Months Ended
Sep. 30, 2021
Revenues [Abstract]  
Schedule of Disaggregated by Revenue

The following tables present the revenues disaggregated by revenue source:

 

 

Three months ended September 30, 2021

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other (8)

 

 

Total

 

Base commissions (1)

 

$

284,536

 

 

$

133,649

 

 

$

90,862

 

 

$

 

 

$

25

 

 

$

509,072

 

Fees (2)

 

 

109,915

 

 

 

49,779

 

 

 

17,938

 

 

 

43,732

 

 

 

(428

)

 

 

220,936

 

Incentive commissions (3)

 

 

15,460

 

 

 

444

 

 

 

720

 

 

 

 

 

 

 

 

 

16,624

 

Profit-sharing contingent commissions (4)

 

 

8,705

 

 

 

6,499

 

 

 

2,414

 

 

 

 

 

 

 

 

 

17,618

 

Guaranteed supplemental commissions (5)

 

 

4,454

 

 

 

549

 

 

 

401

 

 

 

 

 

 

 

 

 

5,404

 

Investment income (6)

 

 

236

 

 

 

136

 

 

 

35

 

 

 

 

 

 

23

 

 

 

430

 

Other income, net (7)

 

 

115

 

 

 

9

 

 

 

98

 

 

 

 

 

 

(1

)

 

 

221

 

Total Revenues

 

$

423,421

 

 

$

191,065

 

 

$

112,468

 

 

$

43,732

 

 

$

(381

)

 

$

770,305

 

 

 

 

Nine months ended September 30, 2021

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other (8)

 

 

Total

 

Base commissions (1)

 

$

905,470

 

 

$

369,703

 

 

$

246,233

 

 

$

 

 

$

32

 

 

$

1,521,438

 

Fees (2)

 

 

307,314

 

 

 

125,329

 

 

 

51,574

 

 

 

135,590

 

 

 

(1,352

)

 

 

618,455

 

Incentive commissions (3)

 

 

88,219

 

 

 

1,443

 

 

 

2,321

 

 

 

 

 

 

 

 

 

91,983

 

Profit-sharing contingent commissions (4)

 

 

32,848

 

 

 

23,833

 

 

 

6,482

 

 

 

 

 

 

 

 

 

63,163

 

Guaranteed supplemental commissions (5)

 

 

12,383

 

 

 

1,316

 

 

 

872

 

 

 

 

 

 

 

 

 

14,571

 

Investment income (6)

 

 

271

 

 

 

423

 

 

 

120

 

 

 

3

 

 

 

92

 

 

 

909

 

Other income, net (7)

 

 

930

 

 

 

185

 

 

 

332

 

 

 

 

 

 

967

 

 

 

2,414

 

Total Revenues

 

$

1,347,435

 

 

$

522,232

 

 

$

307,934

 

 

$

135,593

 

 

$

(261

)

 

$

2,312,933

 

 

1.
Base commissions generally represent a percentage of the premium paid by an insured and are affected by fluctuations in both premium rate levels charged by insurance companies and the insureds’ underlying “insurable exposure units,” which are units that insurance companies use to measure or express insurance exposed to risk (such as property values, or sales and payroll levels) to determine what premium to charge the insured. Insurance companies establish these premium rates based upon many factors, including loss experience, risk profile and reinsurance rates paid by such insurance companies, none of which we control.
2.
Fee revenues relate to fees for services other than securing coverage for our customers, fees negotiated in lieu of commissions, and F&I products and services.
3.
Incentive commissions include additional commissions over base commissions received from insurance carriers based on predetermined production levels mutually agreed upon by both parties.
4.
Profit-sharing contingent commissions are based primarily on underwriting results, but may also reflect considerations for volume, growth and/or retention.
5.
Guaranteed supplemental commissions represent guaranteed fixed-base agreements in lieu of profit-sharing contingent commissions.
6.
Investment income consists primarily of interest on cash and investments.
7.
Other income consists primarily of legal settlements and other miscellaneous income.
8.
Fees within other reflects the elimination of intercompany revenues.
Schedule of Balances of Contract Assets and Contract Liabilities Arising from Contracts with Customers

The balances of contract assets and contract liabilities arising from contracts with customers as of September 30, 2021 and December 31, 2020 were as follows:

 

(in thousands)

 

September 30, 2021

 

 

December 31, 2020

 

Contract assets

 

$

375,277

 

 

$

308,755

 

Contract liabilities

 

$

84,566

 

 

$

80,997