XML 32 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Information

NOTE 12 Segment Information

Brown & Brown’s business is divided into four reportable segments: (1) the Retail Segment, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and to professional and individual customers, and non-insurance risk-mitigating products through our F&I businesses, (2) the National Programs Segment, which acts as an MGA, provides professional liability and related package products for certain professionals, a range of insurance products for individuals, flood coverage, and targeted products and services designated for specific industries, trade groups, governmental entities and market niches, all of which are delivered through nationwide networks of independent agents, and Brown & Brown retail agents, (3) the Wholesale Brokerage Segment, which markets and sells excess and surplus commercial and personal lines insurance, primarily through independent agents and brokers, as well as Brown & Brown retail agents, and (4) the Services Segment, which provides insurance-related services, including third-party claims administration and comprehensive medical utilization management services in both the workers’ compensation and all-lines liability arenas, as well as Medicare Set-aside services, Social Security disability and Medicare benefits advocacy services and claims adjusting services.

Brown & Brown conducts most of its operations within the United States of America. International operations include, Retail operations in Bermuda, the Cayman Islands and Ireland, a National Programs operation in Canada, and a Wholesale Brokerage operation based in England. These operations earned $17.4 million and $9.1 million of total revenues for the three months ended September 30, 2021 and 2020, respectively. These operations earned $54.0 million and $25.4 million of total revenues for the nine months ended September 30, 2021 and 2020, respectively. Tangible long-lived assets held outside of the United States as of September 30, 2021 and 2020 were not material.

The accounting policies of the reportable segments are the same as those described in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Intersegment revenues are eliminated.

Summarized financial information concerning the Company’s reportable segments is shown in the following tables. The “Other” column includes any income and expenses not allocated to reportable segments, corporate-related items, including the intercompany interest expense charge to the reporting segment.

 

 

 

Three months ended September 30, 2021

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other

 

 

Total

 

Total revenues

 

$

423,421

 

 

$

191,065

 

 

$

112,468

 

 

$

43,732

 

 

$

(381

)

 

$

770,305

 

Investment income

 

$

236

 

 

$

136

 

 

$

35

 

 

$

 

 

$

23

 

 

$

430

 

Amortization

 

$

19,057

 

 

$

6,821

 

 

$

2,360

 

 

$

1,285

 

 

$

 

 

$

29,523

 

Depreciation

 

$

2,775

 

 

$

2,987

 

 

$

649

 

 

$

374

 

 

$

2,415

 

 

$

9,200

 

Interest expense

 

$

22,417

 

 

$

2,190

 

 

$

3,916

 

 

$

680

 

 

$

(13,028

)

 

$

16,175

 

Income before income taxes

 

$

71,639

 

 

$

72,358

 

 

$

29,365

 

 

$

7,080

 

 

$

16,047

 

 

$

196,489

 

Total assets

 

$

7,385,770

 

 

$

3,789,376

 

 

$

1,918,263

 

 

$

449,494

 

 

$

(3,913,737

)

 

$

9,629,166

 

Capital expenditures

 

$

2,092

 

 

$

4,660

 

 

$

210

 

 

$

887

 

 

$

1,626

 

 

$

9,475

 

 

 

 

Three months ended September 30, 2020

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other

 

 

Total

 

Total revenues

 

$

359,473

 

 

$

168,018

 

 

$

101,239

 

 

$

43,497

 

 

$

1,735

 

 

$

673,962

 

Investment income

 

$

19

 

 

$

205

 

 

$

45

 

 

$

 

 

$

80

 

 

$

349

 

Amortization

 

$

16,624

 

 

$

7,100

 

 

$

1,945

 

 

$

1,390

 

 

$

 

 

$

27,059

 

Depreciation

 

$

2,347

 

 

$

2,300

 

 

$

548

 

 

$

355

 

 

$

1,097

 

 

$

6,647

 

Interest expense

 

$

20,519

 

 

$

5,335

 

 

$

2,488

 

 

$

1,004

 

 

$

(16,112

)

 

$

13,234

 

Income before income taxes

 

$

56,057

 

 

$

47,171

 

 

$

35,038

 

 

$

6,041

 

 

$

14,221

 

 

$

158,528

 

Total assets

 

$

6,583,606

 

 

$

3,530,345

 

 

$

1,646,287

 

 

$

467,889

 

 

$

(3,432,748

)

 

$

8,795,379

 

Capital expenditures

 

$

5,232

 

 

$

2,203

 

 

$

1,170

 

 

$

584

 

 

$

10,693

 

 

$

19,882

 

 

 

 

 

Nine months ended September 30, 2021

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other

 

 

Total

 

Total revenues

 

$

1,347,435

 

 

$

522,232

 

 

$

307,934

 

 

$

135,593

 

 

$

(261

)

 

$

2,312,933

 

Investment income

 

$

271

 

 

$

423

 

 

$

120

 

 

$

3

 

 

$

92

 

 

$

909

 

Amortization

 

$

56,892

 

 

$

20,558

 

 

$

7,121

 

 

$

3,991

 

 

$

 

 

$

88,562

 

Depreciation

 

$

8,337

 

 

$

7,498

 

 

$

1,973

 

 

$

1,120

 

 

$

6,529

 

 

$

25,457

 

Interest expense

 

$

67,641

 

 

$

9,188

 

 

$

12,220

 

 

$

2,219

 

 

$

(42,466

)

 

$

48,802

 

Income before income taxes

 

$

293,342

 

 

$

180,222

 

 

$

74,539

 

 

$

24,002

 

 

$

49,899

 

 

$

622,004

 

Total assets

 

$

7,385,770

 

 

$

3,789,376

 

 

$

1,918,263

 

 

$

449,494

 

 

$

(3,913,737

)

 

$

9,629,166

 

Capital expenditures

 

$

5,779

 

 

$

11,313

 

 

$

1,311

 

 

$

1,396

 

 

$

14,818

 

 

$

34,617

 

 

 

 

Nine months ended September 30, 2020

 

(in thousands)

 

Retail

 

 

National
Programs

 

 

Wholesale
Brokerage

 

 

Services

 

 

Other

 

 

Total

 

Total revenues

 

$

1,119,524

 

 

$

451,098

 

 

$

267,790

 

 

$

130,879

 

 

$

1,973

 

 

$

1,971,264

 

Investment income

 

$

143

 

 

$

597

 

 

$

141

 

 

$

 

 

$

963

 

 

$

1,844

 

Amortization

 

$

49,363

 

 

$

20,331

 

 

$

6,326

 

 

$

4,170

 

 

$

 

 

$

80,190

 

Depreciation

 

$

6,530

 

 

$

6,298

 

 

$

1,446

 

 

$

1,059

 

 

$

3,503

 

 

$

18,836

 

Interest expense

 

$

63,620

 

 

$

15,212

 

 

$

6,793

 

 

$

3,137

 

 

$

(46,428

)

 

$

42,334

 

Income before income taxes

 

$

221,549

 

 

$

125,160

 

 

$

77,432

 

 

$

22,557

 

 

$

46,485

 

 

$

493,183

 

Total assets

 

$

6,583,606

 

 

$

3,530,345

 

 

$

1,646,287

 

 

$

467,889

 

 

$

(3,432,748

)

 

$

8,795,379

 

Capital expenditures

 

$

10,959

 

 

$

5,248

 

 

$

2,952

 

 

$

1,057

 

 

$

35,604

 

 

$

55,820