XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash and Cash Equivalents [Line Items]    
Repayments of Lines of Credit $ 350,000 $ 0
Document Period End Date Mar. 31, 2019  
Payments of Debt Issuance Costs $ (3,698) 0
Cash, Cash Equivalents and Restricted Cash 624,887 826,377
Cash flows from operating activities:    
Net income 113,896 90,828
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization 26,192 20,539
Depreciation 6,035 5,552
Non-cash stock-based compensation 12,994 7,295
Change in estimated acquisition earn-out payables 1,210 2,466
Deferred income taxes (14,875) (12,093)
Amortization of debt discount 456 407
Accretion (Amortization) of Discounts and Premiums, Investments (7) 3
Payments On Acquisition Earn Outs In Excess Of Original Estimated Payables 0 (715)
Net gain on sales of investments, fixed assets and customer accounts 799 (2,388)
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures:    
Premiums, commissions and fees receivable decrease (6,484) 7,667
Reinsurance recoverables decrease 14,040 329,771
Prepaid reinsurance premiums decrease 23,557 28,845
Other assets decrease (29,521) 806
Premiums payable to insurance companies (decrease) (61,229) (2,691)
Premium deposits and credits due customers increase (11,362) 5,910
Losses and loss adjustment reserve (decrease) (13,856) (329,874)
Unearned premiums (decrease) (23,557) (28,845)
Accounts payable increase 56,436 52,896
Accrued expenses and other liabilities (decrease) (97,689) (94,514)
Other liabilities (decrease) 8,321 (2,384)
Net cash provided by operating activities 5,356 79,481
Cash flows from investing activities:    
Additions to fixed assets (23,186) (9,751)
Payments for businesses acquired, net of cash acquired (95,081) (33,576)
Proceeds from sales of fixed assets and customer accounts 32 142
Purchases of investments (31) (6,142)
Proceeds from Sale, Maturity and Collection of Investments 2,392 6,531
Net cash used in investing activities (115,874) (42,796)
Cash flows from financing activities:    
Payments on acquisition earn-outs (579) (1,761)
Proceeds from Issuance of Long-term Debt 350,000 0
Payments on long-term debt (8,750) (5,000)
Issuances of common stock for employee stock benefit plans 16 720
Repurchase Of Stock Benefit Plan Shares For Employees To Fund Tax Withholdings (6,832) (7,659)
Purchase of treasury stock 0 (11,250)
Settlement (prepayment) of accelerated share repurchase program 0 11,250
Cash dividends paid (22,348) (20,696)
Net cash used in financing activities (42,191) (34,396)
Cash and cash equivalents inclusive of restricted cash at end of period 322,477 558,248
Cash and Cash Equivalents inclusive of Restricted Cash [Member]    
Cash flows from financing activities:    
Net increase in cash and cash equivalents inclusive of restricted cash (152,709) 2,289
Cash and cash equivalents inclusive of restricted cash at end of period $ 624,887 $ 826,377