XML 79 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations - Acquisitions Accounted for Business Combinations (Detail) - USD ($)
$ / shares in Units, shares in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents $ 11,054,000   $ 2,094,000
Cash Paid 934,928,000 $ 41,471,000 124,716,000
Stock Issued During Period, Value, Acquisitions 100,000,000    
Other Payable 5,462,000 11,708,000 10,664,000
Recorded Earn-Out Payable 77,377,000 6,921,000 4,462,000
Net Assets Acquired 1,117,767,000 60,100,000 140,334,000
Maximum Potential Earn- Out Payable 147,668,000 27,451,000 16,285,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 52,917,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 5,829,000 69,000 684,000
Goodwill, Fair Value Disclosure 717,710,000 42,172,000 93,376,000
Business Acquisitions Purchase Price Allocation Amortizable Intangible Assets 342,008,000 18,738,000 50,625,000
Business Acquisitions Purchase Price Allocation Noncompete Agreements Gross 3,222,000 721,000 228,000
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 18,588,000   20,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 1,151,328,000 62,301,000 152,106,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 32,996,000 1,512,000 8,542,000
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 565,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 33,561,000 2,201,000 11,772,000
National Programs      
Business Combination, Separately Recognized Transactions [Line Items]      
Goodwill, Fair Value Disclosure 18,700,000 7,200,000 57,900,000
Retail      
Business Combination, Separately Recognized Transactions [Line Items]      
Goodwill, Fair Value Disclosure 676,900,000 33,100,000 13,100,000
Wholesale Brokerage [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Goodwill, Fair Value Disclosure 5,500,000 1,200,000 (1,200)
Services [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Goodwill, Fair Value Disclosure 16,500,000 700,000 22,400,000
Dealer Associates [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0    
Net Assets Acquired 33,100,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 552,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 13,000    
Goodwill, Fair Value Disclosure 21,467,000    
Business Acquisitions Purchase Price Allocation Amortizable Intangible Assets 10,986,000    
Business Acquisitions Purchase Price Allocation Noncompete Agreements Gross 21,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 226,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 33,265,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 165,000    
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 165,000    
Dealer Associates [Member] | Retail      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash Paid 28,825,000    
Stock Issued During Period, Value, Acquisitions 0    
Other Payable 1,175,000    
Recorded Earn-Out Payable 3,100,000    
Net Assets Acquired 33,100,000    
Maximum Potential Earn- Out Payable 12,125,000    
Tower Hill [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0    
Net Assets Acquired 21,488,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 0    
Goodwill, Fair Value Disclosure 0    
Business Acquisitions Purchase Price Allocation Amortizable Intangible Assets 21,468,000    
Business Acquisitions Purchase Price Allocation Noncompete Agreements Gross 20,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 21,488,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 0    
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 0    
Tower Hill [Member] | National Programs      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash Paid 20,300,000    
Stock Issued During Period, Value, Acquisitions 0    
Other Payable 0    
Recorded Earn-Out Payable 1,188,000    
Net Assets Acquired 21,488,000    
Maximum Potential Earn- Out Payable 7,700,000    
HSR [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 3,114,000    
Net Assets Acquired 22,123,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 818,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 124,000    
Goodwill, Fair Value Disclosure 18,737,000    
Business Acquisitions Purchase Price Allocation Amortizable Intangible Assets 5,516,000    
Business Acquisitions Purchase Price Allocation Noncompete Agreements Gross 65,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 21,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 28,395,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 5,930,000    
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 342,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 6,272,000    
HSR [Member] | National Programs      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash Paid 20,132,000    
Stock Issued During Period, Value, Acquisitions 0    
Other Payable 0    
Recorded Earn-Out Payable 1,991,000    
Net Assets Acquired 22,123,000    
Maximum Potential Earn- Out Payable 9,000,000    
PDA [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents (248,000)    
Net Assets Acquired 24,843,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 1,762,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 310,000    
Goodwill, Fair Value Disclosure 16,547,000    
Business Acquisitions Purchase Price Allocation Amortizable Intangible Assets 7,700,000    
Business Acquisitions Purchase Price Allocation Noncompete Agreements Gross 82,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 6,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 26,159,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 1,093,000    
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 223,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 1,316,000    
PDA [Member] | Services [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash Paid 15,025,000    
Stock Issued During Period, Value, Acquisitions 0    
Other Payable 0    
Recorded Earn-Out Payable 9,818,000    
Net Assets Acquired 24,843,000    
Maximum Potential Earn- Out Payable 17,975,000    
Opus [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0    
Net Assets Acquired 22,984,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 1,215,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 11,000    
Goodwill, Fair Value Disclosure 16,414,000    
Business Acquisitions Purchase Price Allocation Amortizable Intangible Assets 5,008,000    
Business Acquisitions Purchase Price Allocation Noncompete Agreements Gross 21,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 315,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 22,984,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 0    
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 0    
Opus [Member] | Retail      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash Paid 20,400,000    
Stock Issued During Period, Value, Acquisitions 0    
Other Payable 200,000    
Recorded Earn-Out Payable 2,384,000    
Net Assets Acquired 22,984,000    
Maximum Potential Earn- Out Payable 3,600,000    
F&I [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0    
Net Assets Acquired 54,471,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 999,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 34,000    
Goodwill, Fair Value Disclosure 36,423,000    
Business Acquisitions Purchase Price Allocation Amortizable Intangible Assets 16,611,000    
Business Acquisitions Purchase Price Allocation Noncompete Agreements Gross 21,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 383,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 54,471,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 0    
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 0    
F&I [Member] | Retail      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash Paid 44,940,000    
Stock Issued During Period, Value, Acquisitions 0    
Other Payable 410,000    
Recorded Earn-Out Payable 9,121,000    
Net Assets Acquired 54,471,000    
Maximum Potential Earn- Out Payable 19,500,000    
Kerxton [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0    
Net Assets Acquired 16,746,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 663,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 10,000    
Goodwill, Fair Value Disclosure 12,423,000    
Business Acquisitions Purchase Price Allocation Amortizable Intangible Assets 4,712,000    
Business Acquisitions Purchase Price Allocation Noncompete Agreements Gross 22,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 419,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 18,249,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 1,503,000    
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 1,503,000    
Kerxton [Member] | Retail      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash Paid 13,176,000    
Stock Issued During Period, Value, Acquisitions 0    
Other Payable 1,490,000    
Recorded Earn-Out Payable 2,080,000    
Net Assets Acquired 16,746,000    
Maximum Potential Earn- Out Payable 2,920,000    
Rodman [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0    
Net Assets Acquired 35,102,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 1,062,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 45,000    
Goodwill, Fair Value Disclosure 26,572,000    
Business Acquisitions Purchase Price Allocation Amortizable Intangible Assets 10,129,000    
Business Acquisitions Purchase Price Allocation Noncompete Agreements Gross 51,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 542,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 38,401,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 3,299,000    
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 3,299,000    
Rodman [Member] | Retail      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash Paid 31,121,000    
Stock Issued During Period, Value, Acquisitions 0    
Other Payable 261,000    
Recorded Earn-Out Payable 3,720,000    
Net Assets Acquired 35,102,000    
Maximum Potential Earn- Out Payable 9,850,000    
Hays [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0    
Net Assets Acquired 724,600,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 36,254,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 4,936,000    
Goodwill, Fair Value Disclosure 456,217,000    
Business Acquisitions Purchase Price Allocation Amortizable Intangible Assets 218,600,000    
Business Acquisitions Purchase Price Allocation Noncompete Agreements Gross 2,600,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 13,977,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 732,584,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 7,984,000    
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 7,984,000    
Hays [Member] | Retail      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash Paid 605,000,000    
Stock Issued During Period, Value, Acquisitions 100,000,000    
Other Payable 0    
Recorded Earn-Out Payable 19,600,000    
Net Assets Acquired 724,600,000    
Maximum Potential Earn- Out Payable 25,000,000    
Other Acquisitions [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Goodwill, Fair Value Disclosure 717,700,000    
Other Acquisitions [Member] | Various [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash Paid   41,471,000 26,140,000
Other Payable   11,708,000 464,000
Recorded Earn-Out Payable   6,921,000 400,000
Net Assets Acquired   60,100,000 27,004,000
Maximum Potential Earn- Out Payable   27,451,000 7,785,000
Various [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0   0
Net Assets Acquired 37,556,000   27,004,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 323,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 100,000   77,000
Goodwill, Fair Value Disclosure 22,712,000   19,570,000
Business Acquisitions Purchase Price Allocation Amortizable Intangible Assets 15,085,000   11,075,000
Business Acquisitions Purchase Price Allocation Noncompete Agreements Gross 297,000   117,000
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 754,000   20,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 39,271,000   32,414,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 1,715,000   5,410,000
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 1,715,000   5,410,000
Various [Member] | Various [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash Paid 30,293,000    
Stock Issued During Period, Value, Acquisitions 0    
Other Payable 1,367,000    
Recorded Earn-Out Payable 5,896,000    
Net Assets Acquired 37,556,000    
Maximum Potential Earn- Out Payable 12,998,000    
ADG [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0    
Net Assets Acquired 47,575,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 1,500,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 67,000    
Goodwill, Fair Value Disclosure 35,769,000    
Business Acquisitions Purchase Price Allocation Amortizable Intangible Assets 9,751,000    
Business Acquisitions Purchase Price Allocation Noncompete Agreements Gross 21,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 467,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 47,575,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 0    
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 0    
ADG [Member] | Retail      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash Paid 29,471,000    
Stock Issued During Period, Value, Acquisitions 0    
Other Payable 559,000    
Recorded Earn-Out Payable 17,545,000    
Net Assets Acquired 47,575,000    
Maximum Potential Earn- Out Payable 20,000,000    
Servco [Member]      
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 8,188,000    
Net Assets Acquired 77,179,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 7,769,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 179,000    
Goodwill, Fair Value Disclosure 54,429,000    
Business Acquisitions Purchase Price Allocation Amortizable Intangible Assets 16,442,000    
Business Acquisitions Purchase Price Allocation Noncompete Agreements Gross 1,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 1,478,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 88,486,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 11,307,000    
Business Acquisition Purchase Price Allocation Other Liabilities Assumed 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 11,307,000    
Servco [Member] | Retail      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash Paid 76,245,000    
Stock Issued During Period, Value, Acquisitions 0    
Other Payable 0    
Recorded Earn-Out Payable 934,000    
Net Assets Acquired 77,179,000    
Maximum Potential Earn- Out Payable $ 7,000,000    
Two Thousand Seventeen Acquisition [Member] [Domain]      
Business Combination, Separately Recognized Transactions [Line Items]      
Business Acquisition, Pro Forma Revenue   $ 1,891,701,000 $ 1,784,776,000
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations before Changes in Accounting and Extraordinary Items, Net of Tax, Per Share, Diluted   $ 1.41 $ 0.92
Weighted Average Basic Shares Outstanding, Pro Forma   272,580 272,278
Pro Forma Weighted Average Shares Outstanding, Diluted   277,586 275,608
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax   $ 453,397,000 $ 429,490,000
Business Acquisition, Pro Forma Net Income (Loss)   $ 401,908,000 $ 261,133,000
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax, Per Share, Basic   $ 1.44 $ 0.93