XML 24 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Document Period End Date Dec. 31, 2018      
Cash, Cash Equivalents and Restricted Cash $ 777,596 $ 824,088 $ 781,283 $ 673,173
Cash flows from operating activities:        
Net income 344,255 399,630 257,491  
Adjustments to reconcile net income to net cash provided by operating activities:        
Amortization 86,544 85,446 86,663  
Depreciation 22,834 22,698 21,003  
Share-based Compensation 33,519 30,631 16,052  
Change in estimated acquisition earn-out payables 2,969 9,200 9,185  
Deferred income taxes 15,008 (102,183) 18,163  
Amortization of debt discount and disposal of deferred financing costs 1,627 1,840 1,762  
Accretion (Amortization) of Discounts and Premiums, Investments (10) (22) (39)  
Income tax benefit from exercise of shares from the stock benefit plans 0 0 (7,346)  
Payments On Acquisition Earn Outs In Excess Of Original Estimated Payables (12,538) (14,501) (3,904)  
(Gain)/loss on sales of investments, fixed assets and customer accounts (1,934) (1,841) 596  
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures:        
Premiums, commissions and fees receivable (increase) decrease (93,630) (43,306) (63,550)  
Reinsurance recoverables (increase) decrease 412,424 (399,737) (46,115)  
Prepaid reinsurance premiums (increase) decrease (16,903) (12,356) 982  
Other assets (increase) decrease (22,440) (9,747) (4,718)  
Premiums payable to insurance companies (increase) decrease 141,169 37,380 66,084  
Premium deposits and credits due customers increase (decrease) 13,792 7,750 527  
Losses and loss adjustment reserve increase (decrease) (411,509) 398,638 46,115  
Unearned premiums increase (decrease) 16,903 12,356 (982)  
Accounts payable increase (decrease) 21,880 26,798 30,174  
Accrued expenses and other liabilities increase (decrease) 22,801 25,509 8,670  
Other liabilities increase (decrease) (9,232) (32,252) (25,849)  
Net cash provided by operating activities 567,529 441,975 411,042  
Cash flows from investing activities:        
Additions to fixed assets (41,520) (24,192) (17,765)  
Payments for businesses acquired, net of cash acquired (923,874) (41,471) (122,622)  
Proceeds from sales of fixed assets and customer accounts 4,984 4,094 4,957  
Purchases of investments (9,284) (10,665) (25,872)  
Proceeds from Sale, Maturity and Collection of Investments 17,923 9,644 18,890  
Net cash used in investing activities (951,771) (62,590) (142,412)  
Cash flows from financing activities:        
Payments on acquisition earn-outs (14,059) (29,265) (24,309)  
Proceeds from Issuance of Long-term Debt 300,000 0 0  
Payments on long-term debt (120,000) (96,750) (73,125)  
Income tax benefit from exercise of shares from the stock benefit plans 0 0 7,346  
Issuances of common stock for employee stock benefit plans 19,432 17,422 15,983  
Repurchase of stock benefit plan shares for employees to fund tax withholdings (12,155) (7,565) (8,495)  
Purchase of treasury stock (91,250) (128,639) (18,908)  
Settlement (prepayment) of accelerated share repurchase program (8,750) (11,250) (11,250)  
Cash dividends paid (84,690) (77,712) (70,262)  
Net cash provided by (used in) financing activities 337,750 (336,580) (160,520)  
Payments of Debt Issuance Costs (778) (2,821)    
Net increase (decrease) in cash and cash equivalents inclusive of restricted cash (46,492) 42,805 108,110  
Proceeds from Lines of Credit 600,000 0 0  
Repayments of Lines of Credit $ 250,000 $ 0 $ 0