XML 20 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenues (Notes)
9 Months Ended
Sep. 30, 2018
Disaggregation of Revenue [Line Items]  
Disaggregation of Revenue [Table Text Block] The following tables present the revenues disaggregated by revenue source:
 
Three months ended September 30, 2018
(in thousands)
Retail
 
National Programs
 
Wholesale
Brokerage
 
Services
 
Other
 
Total
Base commissions(1)
$
207,703

 
$
92,106

 
$
62,216

 
$

 
$
(11
)
 
$
362,014

Fees(2)
33,915

 
43,168

 
13,887

 
48,054

 
(360
)
 
138,664

Incentive commissions(3)
11,408

 
287

 
44

 

 
16

 
11,755

Profit-sharing contingent commissions(4)
5,280

 
7,786

 
1,261

 

 

 
14,327

Guaranteed supplemental commissions(5)
2,573

 
22

 
458

 

 

 
3,053

Investment income(6)
1

 
138

 
44

 
51

 
485

 
719

Other income, net(7)
207

 
12

 
99

 

 

 
318

    Total Revenues
$
261,087

 
$
143,519

 
$
78,009

 
$
48,105

 
$
130

 
$
530,850

 
Nine months ended September 30, 2018
(in thousands)
Retail
 
National Programs
 
Wholesale
Brokerage
 
Services
 
Other
 
Total
Base commissions(1)
$
609,252

 
$
249,491

 
$
174,888

 
$

 
$
(42
)
 
$
1,033,589

Fees(2)
94,282

 
106,839

 
37,799

 
137,878

 
(880
)
 
375,918

Incentive commissions(3)
43,356

 
295

 
515

 

 
28

 
44,194

Profit-sharing contingent commissions(4)
17,879

 
17,290

 
4,824

 

 

 
39,993

Guaranteed supplemental commissions(5)
7,277

 
75

 
1,173

 

 

 
8,525

Investment income(6)
2

 
384

 
125

 
160

 
1,380

 
2,051

Other income, net(7)
758

 
60

 
401

 

 
9

 
1,228

    Total Revenues
$
772,806

 
$
374,434

 
$
219,725

 
$
138,038

 
$
495

 
$
1,505,498

(1)
Base commissions generally represent a percentage of the premium paid by an insured and are affected by fluctuations in both premium rate levels charged by insurance companies and the insureds’ underlying “insurable exposure units,” which are units that insurance
companies use to measure or express insurance exposed to risk (such as property values, or sales and payroll levels) to determine what premium to charge the insured. Insurance companies establish these premium rates based upon many factors, including loss experience, risk profile and reinsurance rates paid by such insurance companies, none of which we control.
(2)
Fee revenues relate to fees for services other than securing coverage for our customers and fees negotiated in lieu of commissions.
(3)
Incentive commissions include additional commissions over base commissions received from insurance carriers based on predetermined production levels mutually agreed upon by both parties.
(4)
Profit-sharing contingent commissions are based primarily on underwriting results, but may also reflect considerations for volume, growth and/or retention.
(5)
Guaranteed supplemental commissions represent guaranteed fixed-base agreements in lieu of profit-sharing contingent commissions.
(6)
Investment income consists primarily of interest on cash and investments.
(7)
Other income consists primarily of legal settlements and other miscellaneous income.
Contract Assets and Liabilities
The balances of contract assets and contract liabilities arising from contracts with customers as of September 30, 2018 and December 31, 2017 were as follows:
(in thousands)
September 30, 2018
 
December 31, 2017(1)
Contract assets
$
249,294

 
$
210,323

Contract liabilities
$
63,611

 
$
51,236

(1)
The balances as of December 31, 2017 have been revised to reflect the impact of adopting the New Revenue Standard.
Unbilled receivables (contract assets) arise when the Company recognizes revenue for amounts which have not yet been billed in our systems. Deferred revenue (contract liabilities) relates to payments received in advance of performance under the contract before the transfer of a good or service to the customer.
As of September 30, 2018, deferred revenue consisted of $53.9 million as current portion to be recognized within one year and $9.7 million in long term to be recognized beyond one year. As of December 31, 2017, deferred revenue consisted of $44.5 million as current portion to be recognized within one year and $6.7 million in long-term deferred revenue to be recognized beyond one year.
During the nine months ended September 30, 2018, the amount of revenue recognized related to performance obligations satisfied in a previous period, inclusive of changes due to estimates, was approximately $8.1 million.