XML 17 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Cash and Cash Equivalents [Line Items]            
Document Period End Date     Sep. 30, 2018      
Payments of Debt Issuance Costs     $ 0 $ (2,809)    
Cash, Cash Equivalents and Restricted Cash     724,687 823,207 $ 824,088 $ 781,283
Cash flows from operating activities:            
Net income $ 106,053 $ 75,913 270,803 212,125    
Adjustments to reconcile net income to net cash provided by operating activities:            
Amortization 21,637 21,435 62,961 64,402    
Depreciation 5,259 5,489 16,410 17,242    
Non-cash stock-based compensation     23,522 22,362    
Change in estimated acquisition earn-out payables (357) (1,308) 2,528 8,309    
Deferred income taxes     (16,416) 23,941    
Amortization of debt discount     118 119    
Deferred Finance Costs, Own-share Lending Arrangement, Issuance Costs, Amortization Expense     1,102 1,309    
Accretion (Amortization) of Discounts and Premiums, Investments     (4) 20    
Payments On Acquisition Earn Outs In Excess Of Original Estimated Payables     (11,775) (13,800)    
Net gain on sales of investments, fixed assets and customer accounts     (1,259) (1,739)    
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures:            
Premiums, commissions and fees receivable decrease     (24,560) (23,350)    
Reinsurance recoverables decrease     379,304 (2,082,203)    
Prepaid reinsurance premiums decrease     (23,938) (23,585)    
Other assets decrease     (9,052) (5,314)    
Premiums payable to insurance companies (decrease)     19,179 5,585    
Premium deposits and credits due customers increase     16,089 14,030    
Losses and loss adjustment reserve (decrease)     (378,246) 2,082,203    
Unearned premiums (decrease)     23,938 23,585    
Accounts payable increase     27,817 22,113    
Accrued expenses and other liabilities (decrease)     (21,465) 1,018    
Other liabilities (decrease)     (1,539) (34,802)    
Net cash provided by operating activities     355,517 313,570    
Cash flows from investing activities:            
Additions to fixed assets (9,469) (4,049) (28,859) (12,897)    
Payments for businesses acquired, net of cash acquired     (254,836) (26,478)    
Proceeds from sales of fixed assets and customer accounts     3,338 4,085    
Purchases of investments     (8,897) (10,393)    
Proceeds from Sale, Maturity and Collection of Investments     17,551 5,178    
Net cash used in investing activities     (271,703) (40,505)    
Cash flows from financing activities:            
Payments on acquisition earn-outs     (13,337) (25,488)    
Payments on long-term debt     (115,000) (91,750)    
Issuances of common stock for employee stock benefit plans     19,406 17,387    
Repurchase Of Stock Benefit Plan Shares For Employees To Fund Tax Withholdings     (11,928) (6,791)    
Purchase of treasury stock     (11,250) (57,389)    
Settlement (prepayment) of accelerated share repurchase program     11,250 (7,500)    
Cash dividends paid     (62,356) (56,801)    
Net cash used in financing activities     (183,215) (231,141)    
Net increase in cash and cash equivalents inclusive of restricted cash     (99,401) 41,924    
Cash and cash equivalents inclusive of restricted cash at end of period $ 422,971 $ 546,520 $ 422,971 $ 546,520 $ 573,383 $ 515,646