XML 54 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations - Estimated Fair Values of Aggregate Assets and Liabilities Acquired (Detail)
$ in Thousands
9 Months Ended
Sep. 30, 2018
USD ($)
Fair Value Of Assets And Liabilities Statement [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents $ 11,303
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 13,407
Payments to Acquire Businesses, Gross 265,890
Recorded Earn-Out Payable 51,717
Fixed assets 832
Goodwill 214,559
Purchased customer accounts 101,781
Non-compete agreements 506
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 762
Total assets acquired 343,150
Other current liabilities (21,639)
Total liabilities assumed (22,204)
Net assets acquired 320,946
Maximum Potential Earn- Out Payable 97,895
Other Acquisitions [Member]  
Fair Value Of Assets And Liabilities Statement [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 253
Fixed assets 99
Goodwill 20,245
Purchased customer accounts 12,653
Non-compete agreements 273
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0
Total assets acquired 33,523
Other current liabilities (1,715)
Total liabilities assumed (1,715)
Net assets acquired 31,808
Opus Advisory Group, LLC [Member]  
Fair Value Of Assets And Liabilities Statement [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 0
Fixed assets 11
Goodwill 17,944
Purchased customer accounts 5,008
Non-compete agreements 21
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0
Total assets acquired 22,984
Other current liabilities 0
Total liabilities assumed 0
Net assets acquired 22,984
Kerxton Insurance Agency, Inc. [Member]  
Fair Value Of Assets And Liabilities Statement [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 0
Fixed assets 10
Goodwill 13,417
Purchased customer accounts 4,712
Non-compete agreements 22
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0
Total assets acquired 18,161
Other current liabilities (1,414)
Total liabilities assumed (1,414)
Net assets acquired 16,747
Automotive Development Group, LLC [Member]  
Fair Value Of Assets And Liabilities Statement [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 1,500
Fixed assets 67
Goodwill 36,236
Purchased customer accounts 9,751
Non-compete agreements 21
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0
Total assets acquired 47,575
Other current liabilities 0
Total liabilities assumed 0
Net assets acquired 47,575
Servco Pacific, Inc. [Member]  
Fair Value Of Assets And Liabilities Statement [Line Items]  
Business Acquisitions Purchase Price Allocation Current Assets Cash And Cash Equivalents 8,189
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 8,075
Fixed assets 178
Goodwill 53,901
Purchased customer accounts 16,902
Non-compete agreements 1
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 1,528
Total assets acquired 88,774
Other current liabilities (11,307)
Total liabilities assumed (11,307)
Net assets acquired 77,467
National Programs [Member]  
Fair Value Of Assets And Liabilities Statement [Line Items]  
Goodwill 18,700
Wholesale Brokerage  
Fair Value Of Assets And Liabilities Statement [Line Items]  
Goodwill 5,500
Services [Member]  
Fair Value Of Assets And Liabilities Statement [Line Items]  
Goodwill $ 17,300