XML 17 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Cash and Cash Equivalents [Line Items]            
Document Period End Date     Jun. 30, 2018      
Payments of Debt Issuance Costs     $ 0 $ (2,753)    
Cash, Cash Equivalents and Restricted Cash     787,159 876,930 $ 824,088 $ 781,283
Cash flows from operating activities:            
Net income $ 73,922 $ 66,102 164,750 136,212    
Adjustments to reconcile net income to net cash provided by operating activities:            
Amortization 20,785 21,347 41,324 42,967    
Depreciation 5,599 5,655 11,151 11,753    
Non-cash stock-based compensation     15,027 15,326    
Change in estimated acquisition earn-out payables 419 5,589 2,885 9,617    
Deferred income taxes     (16,437) 14,793    
Amortization of debt discount     79 79    
Deferred Finance Costs, Own-share Lending Arrangement, Issuance Costs, Amortization Expense     740 943    
Accretion (Amortization) of Discounts and Premiums, Investments     1 13    
Payments On Acquisition Earn Outs In Excess Of Original Estimated Payables     (3,408) (7,109)    
Net gain on sales of investments, fixed assets and customer accounts     (2,432) 136    
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures:            
Premiums, commissions and fees receivable decrease     (29,471) 2,918    
Reinsurance recoverables decrease     388,704 55,604    
Prepaid reinsurance premiums decrease     10,310 10,925    
Other assets decrease     (15,731) (9,326)    
Premiums payable to insurance companies (decrease)     106,839 59,219    
Premium deposits and credits due customers increase     8,360 8,500    
Losses and loss adjustment reserve (decrease)     (388,572) (55,604)    
Unearned premiums (decrease)     (10,310) (10,925)    
Accounts payable increase     31,343 38,510    
Accrued expenses and other liabilities (decrease)     (34,837) (26,021)    
Other liabilities (decrease)     (2,909) (28,449)    
Net cash provided by operating activities     277,406 270,081    
Cash flows from investing activities:            
Additions to fixed assets (9,639) (5,816) (19,390) (8,848)    
Payments for businesses acquired, net of cash acquired     (141,803) (11,526)    
Proceeds from sales of fixed assets and customer accounts     2,906 669    
Purchases of investments     (8,863) (5,916)    
Proceeds from Sale, Maturity and Collection of Investments     16,346 2,911    
Net cash used in investing activities     (150,804) (22,710)    
Cash flows from financing activities:            
Payments on acquisition earn-outs     (5,183) (8,668)    
Payments on long-term debt     (110,001) (86,750)    
Issuances of common stock for employee stock benefit plans     720 500    
Repurchase Of Stock Benefit Plan Shares For Employees To Fund Tax Withholdings     (7,656) (5,054)    
Purchase of treasury stock     (11,250) (11,159)    
Settlement (prepayment) of accelerated share repurchase program     11,250 0    
Cash dividends paid     (41,411) (37,840)    
Net cash used in financing activities     (163,531) (151,724)    
Net increase in cash and cash equivalents inclusive of restricted cash     (36,929) 95,647    
Cash and cash equivalents inclusive of restricted cash at end of period $ 477,928 $ 600,296 $ 477,928 $ 600,296 $ 573,383 $ 515,646