XML 52 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations - Acquisitions Accounted for Business Combinations (Detail)
$ in Thousands
6 Months Ended
Jun. 30, 2018
USD ($)
Business Combination, Separately Recognized Transactions [Line Items]  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities $ 13,959
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 188,408
Cash Paid 149,992
Other Payable 2,386
Recorded Earn-Out Payable 22,071
Net Assets Acquired 174,449
Maximum Potential Earn- Out Payable 38,048
Fixed assets 290
Goodwill 129,775
Purchased customer accounts 40,713
Non-compete agreements 170
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other $ 13,959
Document Period End Date Jun. 30, 2018
Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Goodwill $ 124,200
Wholesale Brokerage  
Business Combination, Separately Recognized Transactions [Line Items]  
Goodwill 5,600
Opus Advisory Group, LLC [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 23,022
Net Assets Acquired 23,022
Fixed assets 12
Goodwill 17,938
Purchased customer accounts 5,051
Non-compete agreements 21
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 0
Opus Advisory Group, LLC [Member] | Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 20,400
Other Payable 200
Recorded Earn-Out Payable 2,422
Net Assets Acquired 23,022
Maximum Potential Earn- Out Payable 3,600
Kerxton Insurance Agency, Inc. [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 1,414
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 18,161
Net Assets Acquired 16,747
Fixed assets 10
Goodwill 13,417
Purchased customer accounts 4,712
Non-compete agreements 22
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 1,414
Kerxton Insurance Agency, Inc. [Member] | Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 13,177
Other Payable 1,490
Recorded Earn-Out Payable 2,080
Net Assets Acquired 16,747
Maximum Potential Earn- Out Payable 2,920
Automotive Development Group, LLC [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 44,660
Net Assets Acquired 44,660
Fixed assets 67
Goodwill 35,436
Purchased customer accounts 9,136
Non-compete agreements 21
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 0
Automotive Development Group, LLC [Member] | National Programs  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 29,471
Other Payable 559
Recorded Earn-Out Payable 14,630
Net Assets Acquired 44,660
Maximum Potential Earn- Out Payable 20,000
Servco Pacific, Inc. [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 11,041
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 88,508
Net Assets Acquired 77,467
Fixed assets 178
Goodwill 53,967
Purchased customer accounts 16,902
Non-compete agreements 1
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 11,041
Servco Pacific, Inc. [Member] | Services  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 76,551
Other Payable 0
Recorded Earn-Out Payable 916
Net Assets Acquired 77,467
Maximum Potential Earn- Out Payable 7,000
Other Acquisitions [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 1,504
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 14,057
Net Assets Acquired 12,553
Fixed assets 23
Goodwill 9,017
Purchased customer accounts 4,912
Non-compete agreements 105
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 1,504
Other Acquisitions [Member] | Various  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash Paid 10,393
Other Payable 137
Recorded Earn-Out Payable 2,023
Net Assets Acquired 12,553
Maximum Potential Earn- Out Payable $ 4,528