XML 60 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Summarized Financial Information Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Total revenues $ 475,646 $ 462,274 $ 1,407,031 $ 1,332,965  
Investment income 491 230 1,085 1,150  
Amortization 21,435 21,805 64,402 65,025  
Depreciation 5,489 5,195 17,242 15,867  
Interest expense 9,393 9,883 28,949 29,617  
Income before income taxes 124,419 116,972 343,388 328,598  
Total assets 7,414,277 5,522,027 7,414,277 5,522,027 $ 5,262,734
Capital expenditures 4,049 4,191 12,897 13,135  
Operating Segments | Services          
Segment Reporting Information [Line Items]          
Total revenues 234,483 228,645 712,739 695,393  
Investment income 3 5 6 33  
Amortization 10,540 10,861 31,704 32,743  
Depreciation 1,262 1,508 3,975 4,761  
Interest expense 7,216 9,026 23,918 29,415  
Income before income taxes 54,950 44,894 151,783 144,496  
Total assets 4,246,422 3,652,977 4,246,422 3,652,977  
Capital expenditures 844 1,443 3,384 4,664  
Operating Segments | National Programs          
Segment Reporting Information [Line Items]          
Total revenues 127,718 123,632 342,576 333,522  
Investment income 124 96 279 583  
Amortization 6,913 6,921 20,664 21,011  
Depreciation 1,412 1,945 4,975 5,881  
Interest expense 8,304 10,844 27,257 34,895  
Income before income taxes 32,203 32,319 68,127 68,367  
Total assets 5,026,918 2,933,568 5,026,918 2,933,568  
Capital expenditures 1,357 2,153 3,885 5,399  
Operating Segments | Wholesale Brokerage          
Segment Reporting Information [Line Items]          
Total revenues 71,574 70,192 208,812 184,893  
Investment income 0 0 0 4  
Amortization 2,845 2,882 8,621 7,915  
Depreciation 471 503 1,438 1,487  
Interest expense 1,515 1,540 4,803 2,472  
Income before income taxes 21,219 20,862 56,569 51,711  
Total assets 1,258,783 1,053,516 1,258,783 1,053,516  
Capital expenditures 214 11 1,606 925  
Operating Segments | Services          
Segment Reporting Information [Line Items]          
Total revenues 41,491 39,586 122,397 117,906  
Investment income 72 57 224 204  
Amortization 1,137 1,140 3,412 3,345  
Depreciation 402 473 1,191 1,432  
Interest expense 876 1,257 2,783 3,820  
Income before income taxes 7,910 5,971 22,480 17,929  
Total assets 432,331 342,360 432,331 342,360  
Capital expenditures 364 80 856 561  
Other          
Segment Reporting Information [Line Items]          
Total revenues 380 219 20,507 1,251  
Investment income 292 72 576 326  
Amortization 0 1 1 11  
Depreciation 1,942 766 5,663 2,306  
Interest expense (8,518) (12,784) (29,812) (40,985)  
Income before income taxes 8,137 12,926 44,429 46,095  
Total assets (3,550,177) (2,460,394) (3,550,177) (2,460,394)  
Capital expenditures $ 1,270 $ 504 $ 3,166 $ 1,586