XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Cash and Cash Equivalents [Line Items]            
Document Period End Date     Jun. 30, 2017      
Cash, Cash Equivalents and Restricted Cash     $ 876,930 $ 731,585 $ 781,283 $ 673,173
Cash flows from operating activities:            
Net income $ 66,102 $ 66,250 136,212 128,320    
Adjustments to reconcile net income to net cash provided by operating activities:            
Amortization 21,347 21,610 42,967 43,220    
Depreciation 5,655 5,354 11,753 10,672    
Non-cash stock-based compensation     15,326 6,674    
Change in estimated acquisition earn-out payables 5,589 4,057 9,617 3,236    
Deferred income taxes     14,793 15,907    
Amortization of debt discount     79 79    
Deferred Finance Costs, Own-share Lending Arrangement, Issuance Costs, Amortization Expense     943 807    
Accretion (Amortization) of Discounts and Premiums, Investments     13 47    
Income tax benefit from exercise of shares from the stock benefit plans     0 (6,816)    
Payments On Acquisition Earn Outs In Excess Of Original Estimated Payables     (7,109) (3,550)    
Net loss/(gain) on sales of investments, fixed assets and customer accounts     136 (2,700)    
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures:            
Premiums, commissions and fees receivable decrease (increase)     2,918 (34,099)    
Reinsurance recoverables decrease (increase)     55,604 (28,844)    
Prepaid reinsurance premiums decrease     10,925 10,736    
Other assets (increase)     (9,326) (11,272)    
Premiums payable to insurance companies decrease     59,219 90,068    
Premium deposits and credits due customers increase     8,500 12,049    
Losses and loss adjustment reserve (decrease) increase     (55,604) 28,844    
Unearned premiums (decrease)     (10,925) (10,736)    
Accounts payable increase     38,510 34,156    
Accrued expenses and other liabilities (decrease)     (26,021) (29,765)    
Other liabilities (decrease)     (28,449) (18,346)    
Net cash provided by operating activities     270,081 238,687    
Cash flows from investing activities:            
Additions to fixed assets (5,816) (4,692) (8,848) (8,944)    
Payments for businesses acquired, net of cash acquired     (11,526) (107,290)    
Proceeds from sales of fixed assets and customer accounts     669 3,291    
Purchases of investments     (5,916) (16,405)    
Proceeds from Sale, Maturity and Collection of Investments     2,911 9,379    
Net cash used in investing activities     (22,710) (119,969)    
Cash flows from financing activities:            
Payments on acquisition earn-outs     (8,668) (7,012)    
Payments on long-term debt     (86,750) (20,625)    
Income tax benefit from exercise of shares from the stock benefit plans     0 6,816    
Issuances of common stock for employee stock benefit plans     500 916    
Repurchase Of Stock Benefit Plan Shares For Employees To Fund Tax Withholdings     (5,054) (6,273)    
Purchase of treasury stock     (11,159) (11,250)    
Settlement of accelerated share repurchase program     0 11,250    
Cash dividends paid     (37,840) (34,128)    
Net cash used in financing activities     (151,724) (60,306)    
Payments of Debt Issuance Costs     (2,753)      
Net increase in cash and cash equivalents inclusive of restricted cash     95,647 58,412    
Cash and cash equivalents inclusive of restricted cash at end of period $ 600,296 $ 453,939 $ 600,296 $ 453,939 $ 515,646 $ 443,420