XML 42 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting Information [Line Items]  
Segment Information
Segment Information
Brown & Brown’s business is divided into four reportable segments:(1) the Retail Segment, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and to professional and individual customers; (2) the National Programs Segment, which acts as a MGA, provides professional liability and related package products for certain professionals, a range of insurance products for individuals, flood coverage, and targeted products and services designated for specific industries, trade groups, governmental entities and market niches, all of which are delivered through nationwide networks of independent agents, and Brown & Brown retail agents; (3) the Wholesale Brokerage Segment, which markets and sells excess and surplus commercial and personal lines insurance, primarily through independent agents and brokers, as well as Brown & Brown retail agents; and (4) the Services Segment, which provides insurance-related services, including third-party claims administration and comprehensive medical utilization management services in both the workers’ compensation and all-lines liability arenas, as well as Medicare Set-aside services, Social Security disability and Medicare benefits advocacy services and claims adjusting services.
Brown & Brown conducts all of its operations within the United States of America, except for a wholesale brokerage operation based in London, England, and retail operations in Bermuda and the Cayman Islands. These operations earned $4.2 million and $3.7 million of total revenues for the three months ended June 30, 2017 and 2016, respectively. These operations earned $7.2 million and $6.5 million of total revenues for the six months ended June 30, 2017 and 2016, respectively. Long-lived assets held outside of the United States as of June 30, 2017 and 2016 were not material.
The accounting policies of the reportable segments are the same as those described in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. The Company evaluates the performance of its segments based upon revenues and income before income taxes. Inter-segment revenues are eliminated.
Summarized financial information concerning the Company’s reportable segments is shown in the following table. The “Other” column includes any income and expenses not allocated to reportable segments, corporate-related items, including the inter-company interest expense charge to the reporting segment, and the elimination of inter-segment activities.
 
For the three months ended June 30, 2017
(in thousands)
Retail
 
National
Programs
 
Wholesale
Brokerage
 
Services
 
Other
 
Total
Total revenues
$
238,969

 
$
113,675

 
$
71,991

 
$
41,580

 
$
90

 
$
466,305

Investment income
$
1

 
$
81

 
$

 
$
72

 
$
197

 
$
351

Amortization
$
10,517

 
$
6,847

 
$
2,845

 
$
1,137

 
$
1

 
$
21,347

Depreciation
$
1,324

 
$
1,604

 
$
477

 
$
390

 
$
1,860

 
$
5,655

Interest expense
$
8,126

 
$
8,918

 
$
1,613

 
$
946

 
$
(9,729
)
 
$
9,874

Income before income taxes
$
47,978

 
$
23,397

 
$
20,085

 
$
8,449

 
$
8,093

 
$
108,002

Total assets
$
4,090,094

 
$
2,723,177

 
$
1,204,184

 
$
396,165

 
$
(3,134,611
)
 
$
5,279,009

Capital expenditures
$
1,404

 
$
1,448

 
$
1,014

 
$
342

 
$
1,608

 
$
5,816

 
For the three months ended June 30, 2016
(in thousands)
Retail
 
National
Programs
 
Wholesale
Brokerage
 
Services
 
Other
 
Total
Total revenues
$
234,560

 
$
108,820

 
$
61,287

 
$
41,752

 
$
99

 
$
446,518

Investment income
$
7

 
$
239

 
$
1

 
$
83

 
$
172

 
$
502

Amortization
$
10,893

 
$
6,982

 
$
2,591

 
$
1,140

 
$
4

 
$
21,610

Depreciation
$
1,616

 
$
2,007

 
$
488

 
$
472

 
$
771

 
$
5,354

Interest expense
$
9,986

 
$
11,461

 
$
685

 
$
1,327

 
$
(13,622
)
 
$
9,837

Income before income taxes
$
49,150

 
$
22,245

 
$
16,287

 
$
6,906

 
$
14,489

 
$
109,077

Total assets
$
3,593,733

 
$
2,556,293

 
$
1,018,689

 
$
327,957

 
$
(2,289,795
)
 
$
5,206,877

Capital expenditures
$
2,172

 
$
1,314

 
$
322

 
$
276

 
$
608

 
$
4,692

 
For the six months ended June 30, 2017
(in thousands)
Retail
 
National
Programs
 
Wholesale
Brokerage
 
Services
 
Other
 
Total
Total revenues
$
478,256

 
$
214,858

 
$
137,238

 
$
80,906

 
$
20,127

 
$
931,385

Investment income
$
3

 
$
155

 
$

 
$
152

 
$
284

 
$
594

Amortization
$
21,164

 
$
13,751

 
$
5,776

 
$
2,275

 
$
1

 
$
42,967

Depreciation
$
2,713

 
$
3,563

 
$
967

 
$
789

 
$
3,721

 
$
11,753

Interest expense
$
16,702

 
$
18,953

 
$
3,288

 
$
1,907

 
$
(21,294
)
 
$
19,556

Income before income taxes
$
96,833

 
$
35,924

 
$
35,350

 
$
14,570

 
$
36,292

 
$
218,969

Total assets
$
4,090,094

 
$
2,723,177

 
$
1,204,184

 
$
396,165

 
$
(3,134,611
)
 
$
5,279,009

Capital expenditures
$
2,540

 
$
2,528

 
$
1,392

 
$
492

 
$
1,896

 
$
8,848

 
For the six months ended June 30, 2016
(in thousands)
Retail
 
National
Programs
 
Wholesale
Brokerage
 
Services
 
Other
 
Total
Total revenues
$
466,748

 
$
209,890

 
$
114,701

 
$
78,320

 
$
1,032

 
$
870,691

Investment income
$
28

 
$
487

 
$
4

 
$
147

 
$
254

 
$
920

Amortization
$
21,882

 
$
14,090

 
$
5,033

 
$
2,205

 
$
10

 
$
43,220

Depreciation
$
3,253

 
$
3,936

 
$
984

 
$
959

 
$
1,540

 
$
10,672

Interest expense
$
20,389

 
$
24,051

 
$
932

 
$
2,563

 
$
(28,201
)
 
$
19,734

Income before income taxes
$
99,602

 
$
36,048

 
$
30,849

 
$
11,958

 
$
33,169

 
$
211,626

Total assets
$
3,593,733

 
$
2,556,293

 
$
1,018,689

 
$
327,957

 
$
(2,289,795
)
 
$
5,206,877

Capital expenditures
$
3,221

 
$
3,246

 
$
914

 
$
481

 
$
1,082

 
$
8,944