XML 64 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2017
Business Combinations [Abstract]  
Purchase price allocation for current year acquisitions and adjustments made for prior year acquisitions
The following table summarizes the changes to purchase price allocations made during the measurement period for prior year acquisitions. During the measurement periods, the Company will adjust assets or liabilities if new information is obtained about facts and circumstances that existed as of the acquisition date that, if known, would have resulted in the recognition of those assets and liabilities as of that date. These adjustments are made in the period in which the amounts are determined and the current period income effect of such adjustments will be calculated as if the adjustments had been completed as of the acquisition date.
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Name
Business
Segment
 
Effective
Date of
Acquisition
 
Cash
Paid
 
Note Payable
 
Other
Payable
 
Recorded
Earn-Out
Payable
 
Net Assets
Acquired
 
Maximum
Potential Earn-
Out Payable
Other
Various
 
Various
 

 

 

 
(211
)
 
(211
)
 

Total
 
 
 
 
$

 
$

 
$

 
$
(211
)
 
$
(211
)
 
$

Estimated fair values of aggregate assets and liabilities acquired
The following table summarizes the adjustments made to the estimated fair values of the aggregate assets and liabilities for prior year acquisitions as of the date of each acquisition.
(in thousands)
Other
 
Total
Other current assets
93

 
93

Goodwill
429

 
429

Purchased customer accounts
(32
)
 
(32
)
Total assets acquired
490

 
490

Other current liabilities
(12
)
 
(12
)
Deferred income tax, net
(689
)
 
(689
)
Total liabilities assumed
(701
)
 
(701
)
Net assets acquired
$
(211
)
 
$
(211
)
Additions, payments, and net changes, as well as interest expense accretion on estimated acquisition earn-out payables
The resulting additions, payments, and net changes, as well as the interest expense accretion on the estimated acquisition earn-out payables, for the three months ended March 31, 2017 and 2016, were as follows:
 
For the three months 
 ended March 31,
(in thousands)
2017
 
2016
Balance as of the beginning of the period
$
63,821

 
$
78,387

Additions to estimated acquisition earn-out payables
(211
)
 
606

Payments for estimated acquisition earn-out payables
(10,230
)
 
(9,077
)
Subtotal
53,380

 
69,916

Net change in earnings from estimated acquisition earn-out payables:
 
 
 
Change in fair value on estimated acquisition earn-out payables
3,335

 
(1,563
)
Interest expense accretion
693

 
742

Net change in earnings from estimated acquisition earn-out payables
4,028

 
(821
)
Balance as of March 31,
$
57,408

 
$
69,095