XML 80 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combinations - Estimated Fair Values of Aggregate Assets and Liabilities Acquired (Detail) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents   $ 25,365,000 $ 40,360,000
Payments to Acquire Businesses, Gross $ 136,000,000 721,851,000 408,072,000
Other Payable 10,028,000 1,904,000 552,000
Recorded Earn-Out Payable 36,899,000 33,229,000 5,091,000
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets 3,640,000 20,964,000 59,598,000
Fixed assets 374,000 8,973,000 1,915,000
Goodwill 136,381,000 513,925,000 295,944,000
Purchased customer accounts 53,392,000 260,424,000 118,983,000
Non-compete agreements 328,000 1,194,000 2,886,000
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 14,000 20,045,000 108,000
Total assets acquired 194,129,000 1,165,141,000 519,794,000
Other current liabilities (12,213,000) (14,974,000) (81,150,000)
Deferred Tax Liabilities, Net 2,576,000 (46,566,000) (22,764,000)
Other liabilities (1,565,000) (32,366,000) (2,165,000)
Total liabilities assumed (11,202,000) (408,157,000) (106,079,000)
Net assets acquired 182,927,000 756,984,000 413,715,000
Maximum Potential Earn- Out Payable 73,074,000 49,462,000 16,768,000
Business Acquisitions Purchase Price Allocation Losses And Loss Adjustment Expense   (25,238,000)  
Business Acquisition Purchase Price Allocation Unearned Premium   (289,013,000)  
Business Acquisition Purchase Price Allocation Reinsurance Recoverables   25,238,000  
Business Acquisition Purchase Price Allocation Prepaid Reinsurance Premiums   289,013,000  
Liberty Insurance Brokers, Inc. and Affiliates (Liberty)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents     0
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets     393,000
Fixed assets     30,000
Goodwill     12,697,000
Purchased customer accounts     3,878,000
Non-compete agreements     31,000
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets     0
Total assets acquired     17,029,000
Other current liabilities     (866,000)
Deferred Tax Liabilities, Net     0
Other liabilities     0
Total liabilities assumed     (866,000)
Net assets acquired     16,163,000
Beecher Carlson Holdings [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents     40,360,000
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets     57,632,000
Fixed assets     1,786,000
Goodwill     265,174,000
Purchased customer accounts     101,565,000
Non-compete agreements     2,758,000
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets     0
Total assets acquired     469,275,000
Other current liabilities     (80,090,000)
Deferred Tax Liabilities, Net     (22,764,000)
Other liabilities     (2,165,000)
Total liabilities assumed     (105,019,000)
Net assets acquired     364,256,000
ICA, Inc. [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents     0
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets     0
Fixed assets     75,000
Goodwill     12,377,000
Purchased customer accounts     7,917,000
Non-compete agreements     21,000
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets     107,000
Total assets acquired     20,497,000
Other current liabilities     0
Deferred Tax Liabilities, Net     0
Other liabilities     0
Total liabilities assumed     0
Net assets acquired     20,497,000
Spain Agency, Inc. (Spain)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets 324,000    
Fixed assets 50,000    
Goodwill 15,748,000    
Purchased customer accounts 7,430,000    
Non-compete agreements 21,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0    
Total assets acquired 23,573,000    
Other current liabilities (250,000)    
Deferred Tax Liabilities, Net 0    
Other liabilities 0    
Total liabilities assumed (250,000)    
Net assets acquired 23,323,000    
Bellingham Underwriters, Inc. [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets 0    
Fixed assets 25,000    
Goodwill 9,608,000    
Purchased customer accounts 3,223,000    
Non-compete agreements 21,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0    
Total assets acquired 12,877,000    
Other current liabilities (48,000)    
Deferred Tax Liabilities, Net 0    
Other liabilities 0    
Total liabilities assumed (48,000)    
Net assets acquired 12,829,000    
Fitness Insurance, LLC [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets 9,000    
Fixed assets 17,000    
Goodwill 8,105,000    
Purchased customer accounts 3,715,000    
Non-compete agreements 0    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0    
Total assets acquired 11,846,000    
Other current liabilities (12,000)    
Deferred Tax Liabilities, Net 0    
Other liabilities 0    
Total liabilities assumed (12,000)    
Net assets acquired 11,834,000    
Other      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets 652,000    
Fixed assets 41,000    
Goodwill 39,859,000    
Purchased customer accounts 23,000,000    
Non-compete agreements 21,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 14,000    
Total assets acquired 63,587,000    
Other current liabilities 0    
Deferred Tax Liabilities, Net 0    
Other liabilities 0    
Total liabilities assumed 0    
Net assets acquired 63,587,000    
Bentrust Financial, Inc. [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets 0    
Fixed assets 36,000    
Goodwill 8,166,000    
Purchased customer accounts 2,789,000    
Non-compete agreements 43,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0    
Total assets acquired 11,034,000    
Other current liabilities (182,000)    
Deferred Tax Liabilities, Net 0    
Other liabilities 0    
Total liabilities assumed (182,000)    
Net assets acquired 10,852,000    
MBA Insurance Agency of Arizona, Inc. [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets 0    
Fixed assets 33,000    
Goodwill 13,471,000    
Purchased customer accounts 7,338,000    
Non-compete agreements 11,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0    
Total assets acquired 20,853,000    
Other current liabilities (6,280,000)    
Deferred Tax Liabilities, Net 0    
Other liabilities 0    
Total liabilities assumed (6,280,000)    
Net assets acquired 14,573,000    
Smith Insurance, Inc. [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets 0    
Fixed assets 73,000    
Goodwill 10,374,000    
Purchased customer accounts 3,526,000    
Non-compete agreements 31,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 14,004,000    
Other current liabilities (504,000)    
Deferred Tax Liabilities, Net 0    
Other liabilities (157,000)    
Total liabilities assumed (661,000)    
Net assets acquired 13,343,000    
Other Acquisitions [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents   0 0
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets 169,000 742,000 1,573,000
Fixed assets 59,000 1,724,000 24,000
Goodwill 21,040,000 10,417,000 5,696,000
Purchased customer accounts (2,135,000) 4,384,000 5,623,000
Non-compete agreements 156,000 166,000 76,000
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0 0 1,000
Total assets acquired 19,289,000 17,433,000 12,993,000
Other current liabilities (4,895,000) (249,000) (194,000)
Deferred Tax Liabilities, Net 2,576,000 0 0
Other liabilities 635,000 0 0
Total liabilities assumed (1,684,000) (249,000) (194,000)
Net assets acquired 17,605,000 17,184,000 12,799,000
Business Acquisitions Purchase Price Allocation Losses And Loss Adjustment Expense   0  
Business Acquisition Purchase Price Allocation Unearned Premium   0  
Business Acquisition Purchase Price Allocation Reinsurance Recoverables   0  
Business Acquisition Purchase Price Allocation Prepaid Reinsurance Premiums   0  
Liberty Insurance Brokers, Inc. and Affiliates [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets 2,486,000    
Fixed assets 40,000    
Goodwill 10,010,000    
Purchased customer accounts 4,506,000    
Non-compete agreements 24,000    
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets 0    
Total assets acquired 17,066,000    
Other current liabilities (42,000)    
Deferred Tax Liabilities, Net 0    
Other liabilities (2,043,000)    
Total liabilities assumed (2,085,000)    
Net assets acquired 14,981,000    
Wright Insurance Group Llc [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents   25,365,000  
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets   16,474,000  
Fixed assets   7,172,000  
Goodwill   420,209,000  
Purchased customer accounts   213,677,000  
Non-compete agreements   966,000  
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets   20,045,000  
Total assets acquired   1,018,159,000  
Other current liabilities   (14,322,000)  
Deferred Tax Liabilities, Net   (46,566,000)  
Other liabilities   (32,366,000)  
Total liabilities assumed   (407,505,000)  
Net assets acquired   610,654,000  
Business Acquisitions Purchase Price Allocation Losses And Loss Adjustment Expense   (25,238,000)  
Business Acquisition Purchase Price Allocation Unearned Premium   (289,013,000)  
Business Acquisition Purchase Price Allocation Reinsurance Recoverables   25,238,000  
Business Acquisition Purchase Price Allocation Prepaid Reinsurance Premiums   289,013,000  
Pacific Resources Benefits Advisors [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents   0  
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets   3,647,000  
Fixed assets   53,000  
Goodwill   76,023,000  
Purchased customer accounts   38,111,000  
Non-compete agreements   21,000  
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets   0  
Total assets acquired   117,855,000  
Other current liabilities   (403,000)  
Deferred Tax Liabilities, Net   0  
Other liabilities   0  
Total liabilities assumed   (403,000)  
Net assets acquired   117,452,000  
Business Acquisitions Purchase Price Allocation Losses And Loss Adjustment Expense   0  
Business Acquisition Purchase Price Allocation Unearned Premium   0  
Business Acquisition Purchase Price Allocation Reinsurance Recoverables   0  
Business Acquisition Purchase Price Allocation Prepaid Reinsurance Premiums   0  
Axia Strategies, Inc. [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents   0  
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expenses And Other Assets   101,000  
Fixed assets   24,000  
Goodwill   7,276,000  
Purchased customer accounts   4,252,000  
Non-compete agreements   41,000  
Business Acquisitions Purchase Price Allocation Other Noncurrent Assets   0  
Total assets acquired   11,694,000  
Other current liabilities   0  
Deferred Tax Liabilities, Net   0  
Other liabilities   0  
Total liabilities assumed   0  
Net assets acquired   11,694,000  
Business Acquisitions Purchase Price Allocation Losses And Loss Adjustment Expense   0  
Business Acquisition Purchase Price Allocation Unearned Premium   0  
Business Acquisition Purchase Price Allocation Reinsurance Recoverables   0  
Business Acquisition Purchase Price Allocation Prepaid Reinsurance Premiums   0  
Retail      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Goodwill $ 113,800,000 $ 86,400,000 $ 257,200,000
Retail | Liberty Insurance Brokers, Inc. and Affiliates (Liberty)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Effective Date of Acquisition     Jun. 01, 2013
Payments to Acquire Businesses, Gross     $ 13,792,000
Other Payable     50,000
Recorded Earn-Out Payable     2,321,000
Net assets acquired     16,163,000
Maximum Potential Earn- Out Payable     4,300,000
Retail | Spain Agency, Inc. (Spain)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Effective Date of Acquisition Mar. 01, 2015    
Payments to Acquire Businesses, Gross $ 20,706,000    
Other Payable 0    
Recorded Earn-Out Payable 2,617,000    
Net assets acquired 23,323,000    
Maximum Potential Earn- Out Payable $ 9,162,000    
Retail | Fitness Insurance, LLC [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Effective Date of Acquisition Jun. 01, 2015    
Payments to Acquire Businesses, Gross $ 9,455,000    
Other Payable 0    
Recorded Earn-Out Payable 2,379,000    
Net assets acquired 11,834,000    
Maximum Potential Earn- Out Payable $ 3,500,000    
Retail | Other      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Effective Date of Acquisition Jun. 01, 2015    
Payments to Acquire Businesses, Gross $ 49,600,000    
Other Payable 400,000    
Recorded Earn-Out Payable 13,587,000    
Net assets acquired 63,587,000    
Maximum Potential Earn- Out Payable $ 26,000,000    
Retail | Bentrust Financial, Inc. [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Effective Date of Acquisition Dec. 01, 2015    
Payments to Acquire Businesses, Gross $ 10,142,000    
Other Payable 391,000    
Recorded Earn-Out Payable 319,000    
Net assets acquired 10,852,000    
Maximum Potential Earn- Out Payable $ 2,200,000    
Retail | MBA Insurance Agency of Arizona, Inc. [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Effective Date of Acquisition Dec. 01, 2015    
Payments to Acquire Businesses, Gross $ 68,000    
Other Payable 8,442,000    
Recorded Earn-Out Payable 6,063,000    
Net assets acquired 14,573,000    
Maximum Potential Earn- Out Payable $ 9,500,000    
Retail | Smith Insurance, Inc. [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Effective Date of Acquisition Dec. 01, 2015    
Payments to Acquire Businesses, Gross $ 12,096,000    
Other Payable 200,000    
Recorded Earn-Out Payable 1,047,000    
Net assets acquired 13,343,000    
Maximum Potential Earn- Out Payable $ 6,350,000    
Retail | Liberty Insurance Brokers, Inc. and Affiliates [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Effective Date of Acquisition Feb. 01, 2015    
Payments to Acquire Businesses, Gross $ 12,000,000    
Other Payable 0    
Recorded Earn-Out Payable 2,981,000    
Net assets acquired 14,981,000    
Maximum Potential Earn- Out Payable 3,750,000    
Retail | Pacific Resources Benefits Advisors [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Effective Date of Acquisition   May 01, 2014  
Payments to Acquire Businesses, Gross   $ 90,000,000  
Other Payable   0  
Recorded Earn-Out Payable   27,452,000  
Net assets acquired   117,452,000  
Maximum Potential Earn- Out Payable   35,000,000  
National Programs      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Goodwill $ 18,000,000 $ 420,000,000 27,100,000
National Programs | Bellingham Underwriters, Inc. [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Effective Date of Acquisition May 01, 2015    
National Programs | Wright Insurance Group Llc [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Effective Date of Acquisition   May 01, 2014  
Payments to Acquire Businesses, Gross   $ 609,183,000  
Other Payable   1,471,000  
Recorded Earn-Out Payable   0  
Net assets acquired   610,654,000  
Maximum Potential Earn- Out Payable   0  
Wholesale Brokerage      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Goodwill $ 4,600,000 $ 7,700,000 $ (800,000)
Wholesale Brokerage | Axia Strategies, Inc. [Member]      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Effective Date of Acquisition   May 01, 2014  
Payments to Acquire Businesses, Gross   $ 9,870,000  
Other Payable   0  
Recorded Earn-Out Payable   1,824,000  
Net assets acquired   11,694,000  
Maximum Potential Earn- Out Payable   $ 5,200,000