XML 32 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 243,318 $ 206,896 $ 217,112
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization 87,421 82,941 67,932
Depreciation 20,890 20,895 17,485
Share-based Compensation 15,513 19,363 22,603
Change in estimated acquisition earn-out payables 3,003 9,938 2,533
Deferred income taxes 22,696 7,369 32,247
Amortization of debt discount 157 46 0
Income tax benefit from exercise of shares from the stock benefit plans (3,276) (3,298) (2,358)
Payments On Acquisition Earn Outs In Excess Of Original Estimated Payables (11,383) (2,539) (2,788)
(Gain)/loss on sales of investments, fixed assets and customer accounts (107) 42,465 (2,806)
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures:      
Restricted cash and investments decrease (increase) 30,016 (9,760) (85,445)
Premiums, commissions and fees receivable (increase) (7,163) (11,160) (40,729)
Reinsurance recoverables (increase) decrease (18,940) 12,210 0
Prepaid reinsurance premiums decrease (increase) 10,943 (31,573) 0
Other assets (increase) (5,318) (12,564) (2,583)
Premiums payable to insurance companies decrease 542 8,164 61,624
Premium deposits and credits due customers (decrease) increase (2,973) 2,323 41,049
Losses and loss adjustment reserve increase (decrease) 18,940 (12,210) 0
Unearned premiums (decrease) increase (10,943) 31,573 0
Accounts payable increase 34,206 36,949 5,180
Accrued expenses and other liabilities increase 8,204 11,718 70,872
Other liabilities (decrease) (23,898) (24,727) (12,554)
Net cash provided by operating activities 411,848 385,019 389,374
Cash flows from investing activities:      
Additions to fixed assets (18,375) (24,923) (16,366)
Payments for businesses acquired, net of cash acquired (136,000) (696,486) (367,712)
Proceeds from sales of fixed assets and customer accounts 10,576 13,631 5,886
Purchases of investments (22,766) (17,813) (18,102)
Proceeds from Sale, Maturity and Collection of Investments 21,928 18,278 15,662
Net cash used in investing activities (144,637) (707,313) (380,632)
Cash flows from financing activities:      
Payments on acquisition earn-outs (25,415) (9,530) (15,491)
Proceeds from Issuance of Long-term Debt 0 1,048,425 30,000
Payments on long-term debt (45,625) (330,000) (93)
Income tax benefit from exercise of shares from the stock benefit plans 3,276 3,298 2,358
Issuances of common stock for employee stock benefit plans 15,890 14,808 12,445
Repurchase of stock benefit plan shares for employees to fund tax withholdings (2,857) (3,252) (1,284)
Purchase of treasury stock (163,750) (75,025) 0
Prepayment of accelerated share repurchase program (11,250) 0 0
Cash dividends paid (64,108) (59,334) (53,546)
Net cash (used in) provided by financing activities (293,839) 589,390 (25,611)
Net (decrease) increase in cash and cash equivalents (26,628) 267,096 (16,869)
Cash and cash equivalents at beginning of period 470,048 202,952 219,821
Cash and cash equivalents at end of period 443,420 470,048 202,952
Proceeds from Lines of Credit 0 475,000 31,863
Repayments of Lines of Credit $ 0 $ (475,000) $ (31,863)