XML 68 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 56,951us-gaap_NetIncomeLoss $ 52,415us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization 21,625us-gaap_AdjustmentForAmortization 17,876us-gaap_AdjustmentForAmortization
Depreciation 5,183us-gaap_Depreciation 4,640us-gaap_Depreciation
Non-cash stock-based compensation 6,357us-gaap_ShareBasedCompensation 7,515us-gaap_ShareBasedCompensation
Change in estimated acquisition earn-out payables 1,363bro_ChangeInEstimatedAcquisitionEarnOutPayable 6,083bro_ChangeInEstimatedAcquisitionEarnOutPayable
Deferred income taxes 6,625us-gaap_DeferredIncomeTaxExpenseBenefit 10,706us-gaap_DeferredIncomeTaxExpenseBenefit
Amortization of debt discount 39us-gaap_AmortizationOfDebtDiscountPremium 0us-gaap_AmortizationOfDebtDiscountPremium
Income tax benefit from exercise of shares from the stock benefit plans (1,783)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2,258)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Net gain on sales of investments, fixed assets and customer accounts (190)bro_NetLossGainOnSalesOfInvestmentsFixedAssetsAndCustomerAccounts (656)bro_NetLossGainOnSalesOfInvestmentsFixedAssetsAndCustomerAccounts
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures:    
Restricted cash and investments (increase) (25,040)us-gaap_IncreaseDecreaseInRestrictedCash (2,863)us-gaap_IncreaseDecreaseInRestrictedCash
Premiums, commissions and fees receivable (increase) (5,126)bro_IncreaseDecreaseInPremiumsCommissionAndFeesReceivable (8,172)bro_IncreaseDecreaseInPremiumsCommissionAndFeesReceivable
Reinsurance recoverables (increase) (64)us-gaap_IncreaseDecreaseInReinsuranceRecoverable 0us-gaap_IncreaseDecreaseInReinsuranceRecoverable
Prepaid reinsurance premiums decrease 29,549us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums 0us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums
Other assets (increase) decrease (6,650)us-gaap_IncreaseDecreaseInOtherOperatingAssets 128us-gaap_IncreaseDecreaseInOtherOperatingAssets
Premiums payable to insurance companies increase (decrease) 18,538bro_IncreaseDecreaseInPremiumsPayableToInsuranceCompanies (2,120)bro_IncreaseDecreaseInPremiumsPayableToInsuranceCompanies
Premium deposits and credits due customers (decrease) increase (2,894)bro_IncreaseDecreaseInPremiumDepositsAndCreditsDueCustomersDecreaseIncrease 10,436bro_IncreaseDecreaseInPremiumDepositsAndCreditsDueCustomersDecreaseIncrease
Losses and loss adjustment reserve increase 64bro_IncreaseDecreaseForLossAndLossAdjustmentExpense 0bro_IncreaseDecreaseForLossAndLossAdjustmentExpense
Unearned premiums (decrease) (29,549)us-gaap_IncreaseDecreaseInUnearnedPremiums 0us-gaap_IncreaseDecreaseInUnearnedPremiums
Accounts payable increase 32,019us-gaap_IncreaseDecreaseInAccountsPayable 31,100us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other liabilities (decrease) (54,100)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (50,959)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Other liabilities (decrease) (2,215)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (6,726)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 50,702us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 67,145us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Additions to fixed assets (3,727)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,727)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments for businesses acquired, net of cash acquired (36,195)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,013)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sales of fixed assets and customer accounts 3,712us-gaap_ProceedsFromSaleOfProductiveAssets 829us-gaap_ProceedsFromSaleOfProductiveAssets
Purchases of investments (7,719)us-gaap_PaymentsToAcquireInvestments (5,421)us-gaap_PaymentsToAcquireInvestments
Proceeds from sales of investments 9,126us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 5,078us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Net cash used in investing activities (34,803)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (5,254)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Payments on acquisition earn-outs (4,590)bro_PaymentsOnAcquisitionEarnOuts (615)bro_PaymentsOnAcquisitionEarnOuts
Payments on long-term debt (25,000)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Income tax benefit from exercise of shares from the stock benefit plans 1,783us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,258us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Issuances of common stock for employee stock benefit plans 500us-gaap_ProceedsFromStockOptionsExercised 720us-gaap_ProceedsFromStockOptionsExercised
Repurchase stock benefit plan shares for employees to fund tax withholdings (2,124)bro_RepurchaseOfStockBenefitPlanSharesForEmployeesToFundTaxWithholdings (2,643)bro_RepurchaseOfStockBenefitPlanSharesForEmployeesToFundTaxWithholdings
Purchase of treasury stock (85,000)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Prepayment of accelerated share repurchase program (15,000)us-gaap_PaymentsForRepurchaseOfOtherEquity 0us-gaap_PaymentsForRepurchaseOfOtherEquity
Cash dividends paid (15,785)us-gaap_PaymentsOfDividends (14,546)us-gaap_PaymentsOfDividends
Net cash used in financing activities (145,216)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (14,826)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and cash equivalents (129,317)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 47,065us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 470,048us-gaap_CashAndCashEquivalentsAtCarryingValue 202,952us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 340,731us-gaap_CashAndCashEquivalentsAtCarryingValue $ 250,017us-gaap_CashAndCashEquivalentsAtCarryingValue