Exhibit 11.1

Royal Hawaiian Orchards, L.P.

Computation of Net Income (Loss) per Class A Unit (unaudited)

(in thousands, except per unit data)

	Three months						Six months
	ended June 30,						ended June 30,
	2015			2014			2015			2014
Net income (loss)	$	71		$	(2,979	)	$	(587	)	$	(3,232	)
Class A Unit Holders (ownership percentage)	x	100	%	x	100	%	x	100	%	x	100	%
Net income (loss) allocable to Class A Unit Holders	$	71		$	(2,979	)	$	(587	)	$	(3,232	)
Weighted average Class A Units outstanding		11,100			11,100			11,100			10,384
Net income (loss) per Class A Unit	$	0.01		$	(0.27	)	$	(0.05	)	$	(0.31	)