XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Cash received for goods and services $ 19,562 $ 17,899 $ 13,839
Cash paid to suppliers and employees (17,387) (14,791) (13,537)
Income tax paid (150) (9) (145)
Interest received   1  
Interest paid (664) (775) (369)
Net cash provided by (used in) operating activities 1,361 2,325 (212)
Cash flows from investing activities:      
Capital expenditures (542) (74) (399)
Acquisition of IASCO     (200)
Net cash used in investing activities (542) (74) (599)
Cash flows from financing activities:      
Proceeds from drawings on line of credit 6,000 3,900 3,800
Loan fees paid (38)   (137)
Deferred rights offering fees   (116)  
Repayment of long term debt (1,050) (1,050) (1,450)
Repayment of line of credit (6,000) (4,700) (2,400)
Net cash used in financing activities (1,088) (1,966) (187)
Net increase (decrease) in cash (269) 285 (998)
Cash and cash equivalents at beginning of period 530 245 1,243
Cash and cash equivalents at end of period 261 530 245
Reconciliation of net income (loss) to net cash provided by (used in) operating activities:      
Net income (loss) (499) 712 (1,487)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 2,517 2,499 2,225
Goodwill impairment     306
Gain on acquisition of IASCO     (120)
IASCO acquisition deferred farming cost expense     426
Inventory write-off 0 0 7
Write-off of deferred rights offering fees 116    
Pension expense 128 70 109
Deferred income tax credit (12) (16) (23)
Increase in accounts receivable (790) (674) (1,771)
Increase in inventories (804) (376) (12)
(Increase) decrease in other current assets (26) 55 (62)
Increase (decrease) in accounts payable 651 (97) 272
Increase (decrease) in accrued payroll and benefits 259 (39) 168
Increase (decrease) in current liabilities (141) 266 (250)
Decrease in non-current benefits payable (38) (75)  
Total adjustments 1,860 1,613 1,275
Net cash provided by (used in) operating activities 1,361 2,325 (212)
Supplemental schedule of noncash investing and financing activities      
Acquisition of IASCO financed by debt     $ 12,300