ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
|
DELAWARE
|
02-0405716
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer o Accelerated filer o
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company þ
|
1 |
Page # | |||
FINANCIAL INFORMATION | |||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
7
|
|||
18
|
|||
27
|
|||
Controls and Procedures |
27
|
||
PART II. | |||
28
|
|||
28
|
|||
28
|
|||
SIGNATURES |
29
|
||
CERTIFICATIONS |
30
|
2 |
June 30,
|
September 30,
|
|||||||
2013
|
2012
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and equivalents
|
$ | 10,424 | $ | 8,722 | ||||
Accounts receivable, less allowances for doubtful accounts and sales
|
5,085 | 4,391 | ||||||
returns of $112 and $212, respectively
|
||||||||
Inventories
|
55 | 59 | ||||||
Prepaid expenses
|
803 | 532 | ||||||
Total current assets
|
16,367 | 13,704 | ||||||
Property and equipment, net
|
286 | 281 | ||||||
Acquired intellectual property, net
|
6,453 | 7,745 | ||||||
Other intangible assets, net
|
852 | 792 | ||||||
Other long-term assets
|
228 | 283 | ||||||
Total assets
|
$ | 24,186 | $ | 22,805 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Revolving line of credit
|
$ | 900 | $ | 900 | ||||
Current portion of note payable
|
267 | - | ||||||
Accounts payable
|
1,183 | 676 | ||||||
Accrued expenses
|
2,107 | 1,792 | ||||||
Deferred revenue
|
6,283 | 6,295 | ||||||
Total current liabilities
|
10,740 | 9,663 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Note payable, net of unamortized debt discount of $899 and
|
||||||||
$1,017, respectively
|
2,834 | 2,983 | ||||||
Deferred revenue
|
203 | 265 | ||||||
Other liabilities
|
213 | 200 | ||||||
Total long-term liabilities
|
3,250 | 3,448 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
SHAREHOLDERS’ EQUITY:
|
||||||||
Common stock, par value $.01; 20,000,000 shares authorized;
|
65 | 64 | ||||||
issued, 6,543,918 shares and 6,372,465 shares, respectively;
|
||||||||
outstanding, 6,529,672 shares and 6,358,219 shares, respectively
|
||||||||
Additional paid-in capital
|
28,772 | 26,710 | ||||||
Accumulated deficit
|
(17,338 | ) | (15,824 | ) | ||||
Accumulated other comprehensive loss
|
(1,163 | ) | (1,116 | ) | ||||
10,336 | 9,834 | |||||||
Less treasury stock, at cost, 14,246 shares
|
(140 | ) | (140 | ) | ||||
Total shareholders’ equity
|
10,196 | 9,694 | ||||||
Total liabilities and shareholders’ equity
|
$ | 24,186 | $ | 22,805 |
3 |
Three Months Ended June 30,
|
Nine Months Ended June 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
REVENUE:
|
||||||||||||||||
Software licenses
|
$ | 5,007 | $ | 4,699 | $ | 13,634 | $ | 13,182 | ||||||||
Maintenance
|
2,409 | 2,106 | 7,042 | 5,683 | ||||||||||||
Professional services
|
411 | 368 | 803 | 1,126 | ||||||||||||
Total revenue
|
7,827 | 7,173 | 21,479 | 19,991 | ||||||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of software licenses
|
549 | 509 | 1,602 | 1,743 | ||||||||||||
Cost of maintenance and services
|
602 | 668 | 1,697 | 2,019 | ||||||||||||
Sales and marketing
|
4,398 | 3,244 | 12,391 | 9,041 | ||||||||||||
Engineering and product development
|
759 | 730 | 2,361 | 2,048 | ||||||||||||
General and administrative
|
2,038 | 1,289 | 4,475 | 3,469 | ||||||||||||
Total costs and expenses
|
8,346 | 6,440 | 22,526 | 18,320 | ||||||||||||
INCOME (LOSS) FROM OPERATIONS
|
(519 | ) | 733 | (1,047 | ) | 1,671 | ||||||||||
Interest expense and other income (expense), net
|
(148 | ) | (176 | ) | (465 | ) | (285 | ) | ||||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
(667 | ) | 557 | (1,512 | ) | 1,386 | ||||||||||
Provision (benefit) for income taxes
|
(1 | ) | 9 | 2 | 75 | |||||||||||
NET INCOME (LOSS)
|
$ | (666 | ) | $ | 548 | $ | (1,514 | ) | $ | 1,311 | ||||||
Net income (loss) per share—Basic
|
$ | (0.10 | ) | $ | 0.09 | $ | (0.24 | ) | $ | 0.21 | ||||||
Net income (loss) per share—Diluted
|
$ | (0.10 | ) | $ | 0.08 | $ | (0.24 | ) | $ | 0.20 | ||||||
Weighted-Average Shares Outstanding—Basic
|
6,495 | 6,288 | 6,434 | 6,224 | ||||||||||||
Weighted-Average Shares Outstanding—Diluted
|
6,495 | 6,775 | 6,434 | 6,653 |
4 |
Three Months Ended June 30,
|
Nine Months Ended June 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Net Income (Loss)
|
$ | (666 | ) | $ | 548 | $ | (1,514 | ) | $ | 1,311 | ||||||
Other Comprehensive Income (Loss):
|
||||||||||||||||
Foreign currency translation adjustments
|
(29 | ) | 18 | (47 | ) | 108 | ||||||||||
Comprehensive income (Loss)
|
$ | (695 | ) | $ | 566 | $ | (1,561 | ) | $ | 1,419 |
5 |
Nine Months Ended
|
||||||||
June 30,
|
||||||||
2013
|
2012
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income (loss)
|
$ | (1,514 | ) | $ | 1,311 | |||
Adjustments to reconcile net income (loss) to cash provided by
|
||||||||
operating activities:
|
||||||||
Depreciation and amortization
|
1,590 | 698 | ||||||
Provision for (recovery of) doubtful accounts and sales returns
|
(99 | ) | 26 | |||||
Loss on disposition of fixed assets
|
2 | 1 | ||||||
Share-based compensation
|
1,922 | 560 | ||||||
Non-cash interest expense on warrants
|
117 | 40 | ||||||
Amortization of debt issuance costs
|
24 | - | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(632 | ) | (1,995 | ) | ||||
Inventories
|
4 | (2 | ) | |||||
Prepaid expenses and other assets
|
(221 | ) | (185 | ) | ||||
Accounts payable, accrued expenses and other liabilities
|
868 | 333 | ||||||
Deferred revenue
|
(8 | ) | 1,705 | |||||
Cash provided by operating activities
|
2,053 | 2,492 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases of equipment and fixtures
|
(114 | ) | (117 | ) | ||||
Proceeds from sale of equipment
|
- | 1 | ||||||
Purchase of intellectual property
|
- | (8,616 | ) | |||||
Capitalized software development costs
|
(278 | ) | (54 | ) | ||||
Increase in other assets
|
- | (4 | ) | |||||
Cash used in investing activities
|
(392 | ) | (8,790 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from exercise of stock options
|
142 | 235 | ||||||
Advances on line of credit
|
- | 1,500 | ||||||
Proceeds from issuance of long-term debt
|
- | 4,000 | ||||||
Debt issuance costs
|
- | (80 | ) | |||||
Cash provided by financing activities
|
142 | 5,655 | ||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND EQUIVALENTS
|
(101 | ) | 95 | |||||
INCREASE (DECREASE) IN CASH AND EQUIVALENTS
|
1,702 | (548 | ) | |||||
CASH AND EQUIVALENTS, BEGINNING OF PERIOD
|
8,722 | 8,384 | ||||||
CASH AND EQUIVALENTS, END OF PERIOD
|
$ | 10,424 | $ | 7,836 | ||||
SUPPLEMENTAL INFORMATION:
|
||||||||
Income taxes paid
|
$ | 9 | $ | 51 | ||||
Interest paid
|
$ | 334 | $ | 120 |
6 |
7 |
8 |
Percentage of total
|
Percentage of total
|
|||||||||||||||||||||||
revenue for the three
|
revenue for the nine
|
Percentage of total
|
||||||||||||||||||||||
months ended
|
months ended
|
accounts receivable at
|
||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
September 30,
|
|||||||||||||||||||||
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||||||||
Lifeboat Distribution
|
24 | % | 22 | % | 22 | % | 13 | % | 30 | % | 19 | % | ||||||||||||
ASG
|
10 | % | * | * | * | 12 | % | * | ||||||||||||||||
Unisys Belgium
|
* | * | * | * | * | 24 | % |
9 |
Fiscal Years Ended September 30,
|
|||||
Remainder of fiscal 2013
|
$ | 431 | |||
2014
|
1,723 | ||||
2015
|
1,723 | ||||
2016
|
1,723 | ||||
2017
|
853 | ||||
Total estimated future amortization expense
|
$ | 6,453 |
|
·
|
Level 1 – Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
·
|
Level 2 – Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly; and
|
10 |
|
●
|
Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
|
June 30, 2013 | September 30, 2012 | |||||||||||||||||||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||||||||||||||||||
Fair Value Measurement
|
Fair
|
Fair Value Measurement
|
Fair
|
|||||||||||||||||||||||||||||
Using Input Types
|
Value
|
Using Input Types
|
Value
|
|||||||||||||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||
Money market funds
|
$ | 2,234 | $ | - | $ | - | $ | 2,234 | $ | 2,234 | $ | - | $ | - | $ | 2,234 | ||||||||||||||||
Total assets at fair value
|
$ | 2,234 | $ | - | $ | - | $ | 2,234 | $ | 2,234 | $ | - | $ | - | $ | 2,234 | ||||||||||||||||
Liablities:
|
||||||||||||||||||||||||||||||||
Line of credit
|
$ | 900 | $ | - | $ | - | $ | 900 | $ | 900 | $ | - | $ | - | $ | 900 | ||||||||||||||||
Note payable
|
4,000 | - | - | 4,000 | 4,000 | - | - | 4,000 | ||||||||||||||||||||||||
Debt discount
|
- | (899 | ) | - | (899 | ) | - | (1,017 | ) | - | (1,017 | ) | ||||||||||||||||||||
Total liabilities at fair value
|
$ | 4,900 | $ | (899 | ) | $ | - | $ | 4,001 | $ | 4,900 | $ | (1,017 | ) | $ | - | $ | 3,883 |
Note 2 – Acquisition
Weighted
|
June 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||||
Average
|
Gross
|
Gross
|
||||||||||||||||||||||||||
Identified Intangible
|
Useful Life
|
Carrying
|
Accumulated
|
Net Carrying
|
Carrying
|
Accumulated
|
Net Carrying
|
|||||||||||||||||||||
Asset
|
in Years
|
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
|||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Capitalized software
|
1 | $ | 1,468 | $ | 1,224 | $ | 244 | $ | 1,190 | $ | 1,160 | $ | 30 | |||||||||||||||
Patents
|
20 | 160 | 71 | 89 | 160 | 65 | 95 | |||||||||||||||||||||
Customer lists
|
10 | 1,790 | 1,320 | 470 | 1,790 | 1,195 | 595 | |||||||||||||||||||||
Loan acquisition costs
|
4 | 88 | 39 | 49 | 88 | 16 | 72 | |||||||||||||||||||||
Total
|
$ | 3,506 | $ | 2,654 | $ | 852 | $ | 3,228 | $ | 2,436 | $ | 792 |
11 |
Fiscal Years Ending September 30,
|
|||||
Remainder of fiscal 2013
|
$ | 107 | |||
2014
|
380 | ||||
2015
|
179 | ||||
2016
|
110 | ||||
2017
|
13 | ||||
2018
|
13 | ||||
Thereafter
|
50 | ||||
Total estimated future amortization expense
|
$ | 852 |
12 |
Fiscal Years Ended September 30,
|
|||||
Remainder of fiscal 2013
|
$ | - | |||
2014
|
467 | ||||
2015
|
800 | ||||
2016
|
800 | ||||
2017
|
800 | ||||
2018
|
800 | ||||
Thereafter
|
333 | ||||
Total future principal payments
|
$ | 4,000 |
13 |
Balance at October 1, 2012
|
$
|
866
|
||
Additions for prior year tax positions
|
8
|
|||
Balance at June 30, 2013
|
$
|
874
|
Three months Ended | Nine months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Sales and marketing
|
$ | 523 | $ | 118 | $ | 1,451 | $ | 317 | ||||||||
Engineering and product development
|
21 | 20 | 64 | 29 | ||||||||||||
General and administrative
|
216 | 89 | 407 | 214 | ||||||||||||
$ | 760 | $ | 227 | $ | 1,922 | $ | 560 |
14 |
2013
|
||||
Expected life
|
5 Years
|
|||
Expected volatility
|
72.95 | % | ||
Weighted-average volatility
|
72.95 | % | ||
Risk-free interest rate
|
0.71 | % | ||
Dividend yield
|
0.0 | % |
Weighted -
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Number of
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
Options
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
Outstanding
|
Price
|
Term
|
Value $(000)
|
|||||||||||||
Outstanding, October 1, 2012
|
355,334 | $ | 3.71 | |||||||||||||
Granted
|
75,000 | 12.92 | ||||||||||||||
Canceled
|
- | - | ||||||||||||||
Exercised
|
(49,000 | ) | 2.87 | |||||||||||||
Outstanding, June 30, 2013
|
381,334 | $ | 5.63 | 4.41 | $ | 4,732 | ||||||||||
Vested or expected to vest, June 30, 2013
|
367,898 | $ | 5.51 | 4.33 | $ | 4,611 | ||||||||||
Exercisable, June 30, 2013
|
246,975 | $ | 3.80 | 3.57 | $ | 3,516 |
15 |
Number of
|
|||||
Unvested RSUs
|
|||||
$10.00 per share prior to the fifth anniversary of the grant date | * | 103,513 | |||
$10.00 per share prior to the fourth anniversary of the grant date | * | 189,273 | |||
$17.50 per share prior to the fifth anniversary of the grant date
|
30,000 | ||||
$17.50 per share prior to the fourth anniversary of the grant date | * | 112,171 | |||
$17.50 per share prior to the third anniversary of the grant date
|
166,500 | ||||
$20.00 per share prior to the fourth anniversary of the grant date
|
8,500 | ||||
$22.50 per share prior to the fourth anniversary of the grant date
|
19,000 | ||||
No vesting condition
|
31,673 | ||||
Unvested RSUs, June 30, 2013
|
660,630 |
Number of
|
||||
RSUs
|
||||
Outstanding
|
||||
Outstanding, October 1, 2012
|
464,584 | |||
Granted
|
339,000 | |||
Canceled
|
(6,667 | ) | ||
Vested
|
(136,287 | ) | ||
Outstanding, June 30, 2013
|
660,630 |
16 |
17 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Information Optimization Solutions (including Monarch Professional, Datawatch Data Pump, Datawatch Enterprise Server, Datawatch Enterprise Server - Cloud, Datawatch RMS, Datawatch Report Manager on Demand, Datawatch Dashboards and iMergence)
|
97 | % | 96 | % | 97 | % | 95 | % | ||||||||
Business Service Management Solutions (including Visual QSM and Visual HD)
|
3 | % | 4 | % | 3 | % | 5 | % | ||||||||
Total
|
100 | % | 100 | % | 100 | % | 100 | % |
Intercompany
|
||||||||||||||||
Domestic
|
International
|
Eliminations
|
Total
|
|||||||||||||
(In thousands) | ||||||||||||||||
Total Revenue
|
||||||||||||||||
Three months ended June 30, 2013
|
$ | 7,054 | $ | 984 | $ | (211 | ) | $ | 7,827 | |||||||
Three months ended June 30, 2012
|
$ | 6,491 | $ | 869 | $ | (187 | ) | $ | 7,173 | |||||||
Nine months ended June 30, 2013
|
$ | 19,130 | $ | 2,996 | $ | (647 | ) | $ | 21,479 | |||||||
Nine months ended June 30, 2012
|
$ | 17,728 | $ | 2,881 | $ | (618 | ) | $ | 19,991 | |||||||
Total Operating Income (Loss)
|
||||||||||||||||
Three months ended June 30, 2013
|
$ | 2 | $ | (521 | ) | $ | - | $ | (519 | ) | ||||||
Three months ended June 30, 2012
|
$ | 1,030 | $ | (297 | ) | $ | - | $ | 733 | |||||||
Nine months ended June 30, 2013
|
$ | 377 | $ | (1,424 | ) | $ | - | $ | (1,047 | ) | ||||||
Nine months ended June 30, 2012
|
$ | 2,231 | $ | (560 | ) | $ | - | $ | 1,671 | |||||||
Non-current Assets
|
||||||||||||||||
At June 30, 2013
|
$ | 7,747 | $ | 72 | $ | - | $ | 7,819 | ||||||||
At September 30, 2012
|
$ | 9,018 | $ | 83 | $ | - | $ | 9,101 |
18 |
|
●
|
Monarch Professional, a desktop reporting and data analysis application that lets users extract and manipulate data from ASCII report files, PDF files or HTML files produced on any mainframe, midrange, client/server or PC system;
|
|
●
|
Datawatch Data Pump, a data replication and migration tool that offers a shortcut for populating and refreshing data marts and data warehouses, for migrating legacy data into new applications and for providing automated delivery of reports in a variety of formats, such as Excel, via email;
|
|
●
|
Datawatch Enterprise Server, an enterprise solution that provides web-enabled report storage, transformation and distribution including data analysis, visualization and MS Excel integration for easy to use and cost effective self-serve reporting and analytics;
|
|
●
|
Datawatch Enterprise Server – Cloud, a cloud-based application that provides the same functionality as Datawatch Enterprise Server and which allows faster deployment with less expense and overhead;
|
|
●
|
Datawatch RMS, a web-based report analysis solution that integrates with any existing enterprise report management or content management archiving solution;
|
|
●
|
Datawatch Report Manager on Demand, a system for high-volume document capture, archiving, and online presentation;
|
|
●
|
Datawatch Dashboards, an interactive dashboard solution that provides a visual overview of operational performance as well as the ability to monitor specific business processes and events;
|
|
●
|
iMergence, an enterprise report mining system;
|
|
●
|
Visual QSM, a fully internet-enabled IT service management solution that incorporates workflow and network management capabilities and provides web access to multiple databases via a standard browser; and
|
|
●
|
Visual Help Desk or Visual HD, a web-based help desk and call center solution operating on the IBM Lotus Domino platform.
|
|
●
|
Revenue Recognition, Allowance for Bad Debts and Returns Reserve
|
|
●
|
Income Taxes
|
|
●
|
Capitalized Software Development Costs
|
|
●
|
Valuation of Intangible Assets and Other Long-Lived Assets
|
|
●
|
Accounting for Share-Based Compensation
|
19 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
REVENUE:
|
||||||||||||||||
Software licenses
|
64% | 66% | 63% | 66% | ||||||||||||
Maintenance
|
31% | 29% | 33% | 28% | ||||||||||||
Professional services
|
5% | 5% | 4% | 6% | ||||||||||||
Total revenue
|
100% | 100% | 100% | 100% | ||||||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of software licenses
|
7% | 7% | 7% | 9% | ||||||||||||
Cost of maintenance and services
|
8% | 10% | 8% | 10% | ||||||||||||
Sales and marketing
|
56% | 45% | 58% | 45% | ||||||||||||
Engineering and product development
|
10% | 10% | 11% | 10% | ||||||||||||
General and administrative
|
26% | 18% | 21% | 18% | ||||||||||||
Total costs and expenses
|
107% | 90% | 105% | 92% | ||||||||||||
INCOME (LOSS) FROM OPERATIONS
|
-7% | 10% | -5% | 8% | ||||||||||||
Interest expense and other income (expense), net
|
-2% | -2% | -2% | -1% | ||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
-9% | 8% | -7% | 7% | ||||||||||||
Provision (benefit) for income taxes
|
0% | 0% | 0% | 0% | ||||||||||||
NET INCOME (LOSS)
|
-9% | 8% | -7% | 7% |
Three Months Ended
|
||||||||||||||||
June 30,
|
Percentage
|
|||||||||||||||
2013
|
2012
|
Increase
|
Change
|
|||||||||||||
(In thousands) | ||||||||||||||||
Software licenses
|
$ | 5,007 | $ | 4,699 | $ | 308 | 7 | % | ||||||||
Maintenance
|
2,409 | 2,106 | 303 | 14 | % | |||||||||||
Professional Services
|
411 | 368 | 43 | 12 | % | |||||||||||
Total revenue
|
$ | 7,827 | $ | 7,173 | $ | 654 | 9 | % |
20 |
Three Months Ended
June 30,
|
Increase | Percentage | ||||||||||||||
2013
|
2012
|
(Decrease)
|
Change
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Cost of software licenses
|
$ | 549 | $ | 509 | $ | 40 | 8 | % | ||||||||
Cost of maintenance and services
|
602 | 668 | (66 | ) | -10 | % | ||||||||||
Sales and marketing
|
4,398 | 3,244 | 1,154 | 36 | % | |||||||||||
Engineering and product development
|
759 | 730 | 29 | 4 | % | |||||||||||
General and administrative
|
2,038 | 1,289 | 749 | 58 | % | |||||||||||
Total costs and operating expenses
|
$ | 8,346 | $ | 6,440 | $ | 1,906 | 30 | % |
21 |
Nine Months Ended
|
||||||||||||||||
June 30,
|
Increase |
Percentage
|
||||||||||||||
2013
|
2012
|
(Decrease)
|
Change
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Software licenses
|
$ | 13,634 | $ | 13,182 | $ | 452 | 3 | % | ||||||||
Maintenance
|
7,042 | 5,683 | 1,359 | 24 | % | |||||||||||
Professional Services
|
803 | 1,126 | (323 | ) | -29 | % | ||||||||||
Total revenue
|
$ | 21,479 | $ | 19,991 | $ | 1,488 | 7 | % |
22 |
Nine Months Ended
|
||||||||||||||||
June 30,
|
Increase
|
Percentage
|
||||||||||||||
2013
|
2012
|
(Decrease)
|
Change
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Cost of software licenses
|
$ | 1,602 | $ | 1,743 | $ | (141 | ) | -8 | % | |||||||
Cost of maintenance and services
|
1,697 | 2,019 | (322 | ) | -16 | % | ||||||||||
Sales and marketing
|
12,391 | 9,041 | 3,350 | 37 | % | |||||||||||
Engineering and product development
|
2,361 | 2,048 | 313 | 15 | % | |||||||||||
General and administrative
|
4,475 | 3,469 | 1,006 | 29 | % | |||||||||||
Total costs and operating expenses
|
$ | 22,526 | $ | 18,320 | $ | 4,206 | 23 | % |
23 |
24 |
Less than 1
|
More than
|
|||||||||||||||||||
Contractual Obligations:
|
Total
|
Year
|
1-3 Years
|
3-5 Years
|
5 Years
|
|||||||||||||||
Operating Lease Obligations
|
$ | 701 | $ | 339 | $ | 362 | $ | - | $ | - | ||||||||||
Long-term Debt Obligations
|
$ | 4,000 | $ | 267 | $ | 1,600 | $ | 1,600 | $ | 533 | ||||||||||
Other Liabilities
|
$ | 213 | $ | - | $ | - | $ | - | $ | 213 |
25 |
26 |
27 |
Item 6. Exhibits
|
|
2.1
|
Stock Purchase Agreement by and among Datawatch Corporation, the shareholders of Panopticon Software AB, certain optionholders of Panopticon Software AB, Panopticon Software AB and Willem De Geer, dated June 14, 2013 (filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K previously filed on June 20, 2013 with the Commission (File No. 000-19960) and incorporated herein by reference).
|
31.1
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
28 |
DATAWATCH CORPORATION
|
||
/s/ Michael A. Morrison
|
||
Michael A. Morrison
|
||
President, Chief Executive Officer, and
|
||
Director (Principal Executive Officer)
|
||
/s/ James L. Eliason
|
||
James L. Eliason
|
||
Chief Financial Officer
|
||
(Principal Financial Officer)
|
29 |
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 14, 2013
|
|||
/s/ Michael A. Morrison
|
|||
Michael A. Morrison
|
|||
President, Chief Executive Officer
|
|||
and Director
|
30 |
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 14, 2013
|
|||
/s/ James L. Eliason
|
|||
James L. Eliason
|
|||
Chief Financial Officer
|
31 |
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Michael A. Morrison
|
||
Michael A. Morrison
|
||
Chief Executive Officer
|
||
August 14, 2013
|
32 |
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ James L. Eliason
|
|||
James L. Eliason
|
|||
Chief Financial Officer
|
|||
August 14, 2013
|
33 |
Summary of Significant Accounting Policies (Tables)
|
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of concentration of risk and revenue by major customers |
* - Amounts represent less than 10% for indicated periods.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of estimated future amortization expense related to the intellectual property |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of assets and liabilities measured at fair value on a recurring basis |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (USD $)
In Thousands, except Share data, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
REVENUE: | ||||
Software licenses | $ 5,007 | $ 4,699 | $ 13,634 | $ 13,182 |
Maintenance | 2,409 | 2,106 | 7,042 | 5,683 |
Professional services | 411 | 368 | 803 | 1,126 |
Total revenue | 7,827 | 7,173 | 21,479 | 19,991 |
COSTS AND EXPENSES: | ||||
Cost of software licenses | 549 | 509 | 1,602 | 1,743 |
Cost of maintenance and services | 602 | 668 | 1,697 | 2,019 |
Sales and marketing | 4,398 | 3,244 | 12,391 | 9,041 |
Engineering and product development | 759 | 730 | 2,361 | 2,048 |
General and administrative | 2,038 | 1,289 | 4,475 | 3,469 |
Total costs and expenses | 8,346 | 6,440 | 22,526 | 18,320 |
INCOME (LOSS) FROM OPERATIONS | (519) | 733 | (1,047) | 1,671 |
Interest expense and other income (expense), net | (148) | (176) | (465) | (285) |
INCOME (LOSS) BEFORE INCOME TAXES | (667) | 557 | (1,512) | 1,386 |
Provision (benefit) for income taxes | (1) | 9 | 2 | 75 |
NET INCOME (LOSS) | $ (666) | $ 548 | $ (1,514) | $ 1,311 |
Net income per share - basic (in dollars per share) | $ (0.10) | $ 0.09 | $ (0.24) | $ 0.21 |
Net income per share - diluted (in dollars per share) | $ (0.10) | $ 0.08 | $ (0.24) | $ 0.20 |
Weighted-Average Shares Outstanding - Basic (in shares) | 6,495 | 6,288 | 6,434 | 6,224 |
Weighted-Average Shares Outstanding - Diluted (in shares) | 6,495 | 6,775 | 6,434 | 6,653 |
Financing Arrangements
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Arrangements | Note 4 Financing Arrangements Revolving Line of Credit In connection with the acquisition of intellectual property disclosed in Note 1 to the Companys condensed consolidated financial statements, on March 30, 2012, the Company entered into a $2.0 million revolving credit facility with Silicon Valley Bank (SVB), pursuant to a Loan and Security Agreement with SVB. On March 30, 2012, the Company borrowed $1.5 million under this revolving credit facility. The Company repaid $600,000 under the line of credit in September 2012. The revolving line of credit under the SVB facility terminates on March 29, 2014. On that date, the principal amount of all advances then outstanding under the revolving line and all unpaid interest thereon will become due and payable. The principal amount outstanding under the revolving line accrues interest at a floating rate per annum equal to 1.5% above the prime rate, with the prime rate having a floor under the SVB agreement of 3.25%. The Company can borrow under the SVB revolving line of credit based on a formula percentage of its accounts receivable balance. Additionally, the SVB facility requires that the Company maintain certain net asset and net income ratios. The Company was in compliance with the covenants under its Loan and Security Agreement at June 30, 2013. The Companys obligations under the SVB facility are secured by substantially all of the Companys assets other than intellectual property. The principal amount outstanding under the revolving line of credit at June 30, 2013 was $900,000. Note Payable Also in connection with the intellectual property acquisition, on March 30, 2012, the Company entered into a Note and Warrant Purchase Agreement with Massachusetts Capital Resource Company (MCRC), the terms of which include a $4.0 million subordinated note and warrants for 185,000 shares of the Companys common stock. The subordinated note issued to MCRC has a maturity date of February 28, 2019, with interest due monthly on the unpaid principal amount of the note at the rate of 10% per annum in arrears. The subordinated note also contains interest rate premiums on any optional redemption of principal payments during the first three years of the note agreement. The Company is also required under the MCRC agreement to maintain certain interest coverage and leverage ratios. The Company was in compliance with the covenants under its Note and Warrant Purchase Agreement at June 30, 2013. Future principal payments related to the subordinated note are as follows (in thousands):
The warrants issued to MCRC are exercisable at any time prior to the later of the repayment in full of the MCRC note or February 28, 2019 at a purchase price per share of $11.54, which is equal to the average closing price of the Companys common stock for the 45 trading days prior to the issuance of the warrants on March 30, 2012. The number of shares issuable upon exercise of the warrants is subject to adjustment in connection with stock splits and other events impacting the Companys common stock generally, however, the warrants do not provide the holder with any anti-dilution protection. The Company accounted for the borrowing under the Note and Warrant Purchase Agreement in accordance with the guidance prescribed in the FASB Accounting Standard Codification Topic 470-20, Accounting for Convertible Debt and Debt Issued with Stock Purchase Warrants (ASC 470-20). In accordance with ASC 470-20, the value of the stock purchase warrants is considered an Original Issue Discount (OID) which is required to be amortized over the life of the note as interest expense with a corresponding credit to note payable. The fair value of the warrants on March 30, 2012, as determined under the Accounting Standard Codification Topic 820, Fair Value Measurements and Disclosures (ASC 820) was approximately $1.1 million which is included in Additional Paid-in Capital in the Companys condensed consolidated balance sheets at June 30, 2013. The Company used the Black-Scholes pricing model to calculate the fair value of the warrants which included the following key assumptions: the contractual life of the warrants (7 years), stock price volatility (68.18%), risk-free interest rate (1.61%) and dividend yield (0%). The unamortized debt discount at June 30, 2013 was $899,000 which will be amortized to interest expense over the life of the subordinated note which is seven years. Interest expense related to the warrants during the three and nine months ended June 30, 2013 was $39,000 and $117,000, respectively. Interest expense related to the warrants during the three and nine months ended June 30, 2012 was approximately $39,000 and $40,000, respectively. |
Summary Of Significant Accounting Policies (Concentration of Credit Risks and Major Customers) (Details)
|
3 Months Ended | 9 Months Ended | 12 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
Life Boat Distribution
Revenue
|
Jun. 30, 2012
Life Boat Distribution
Revenue
|
Jun. 30, 2013
Life Boat Distribution
Revenue
|
Jun. 30, 2012
Life Boat Distribution
Revenue
|
Jun. 30, 2013
Life Boat Distribution
Accounts Receivable
|
Sep. 30, 2012
Life Boat Distribution
Accounts Receivable
|
Jun. 30, 2013
ASG
Revenue
|
Jun. 30, 2012
ASG
Revenue
|
Jun. 30, 2013
ASG
Revenue
|
Jun. 30, 2012
ASG
Revenue
|
Jun. 30, 2013
ASG
Accounts Receivable
|
Sep. 30, 2012
ASG
Accounts Receivable
|
Jun. 30, 2013
Unisys Belgium
Revenue
|
Jun. 30, 2012
Unisys Belgium
Revenue
|
Jun. 30, 2013
Unisys Belgium
Revenue
|
Jun. 30, 2012
Unisys Belgium
Revenue
|
Jun. 30, 2013
Unisys Belgium
Accounts Receivable
|
Sep. 30, 2012
Unisys Belgium
Accounts Receivable
|
||||||||||||
Revenue, Major Customer [Line Items] | |||||||||||||||||||||||||||||
Concentration risk, percentage | 24.00% | 22.00% | 22.00% | 13.00% | 30.00% | 19.00% | 10.00% | [1] | [1] | [1] | 12.00% | [1] | [1] | [1] | [1] | [1] | [1] | 24.00% | |||||||||||
|
Other Intangible Assets, Net (Tables)
|
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of other intangible assets by major class |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of future intangible assets |
|
Other Intangible Assets, Net (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization expense related to intangible assets | $ 87 | $ 52 | $ 218 | $ 167 |
Basic and Diluted Net Income (Loss) Per Share (Narrative) (Details)
|
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Earnings Per Share [Abstract] | ||||
Potentially dilutive shares | ||||
Potentially dilutive restricted stock units | 228,336 | 25,599 | 225,743 | 9,560 |
Potentially dilutive warrants | 62,792 |
Financing Arrangements (Schedule Of Future Principal Payments On Subordinated Note) (Details) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2013
|
---|---|
Debt Disclosure [Abstract] | |
Remainder of fiscal 2013 | |
2014 | 467 |
2015 | 800 |
2016 | 800 |
2017 | 800 |
2018 | 800 |
Thereafter | 333 |
Total future principal payments | $ 4,000 |
Segment Information (Schedule Of Information By Geographic Location) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Sep. 30, 2012
|
|
Segment Reporting Information [Line Items] | |||||
Total revenue | $ 7,827 | $ 7,173 | $ 21,479 | $ 19,991 | |
Total Operating Income (Loss) | (519) | 733 | (1,047) | 1,671 | |
Non-current Assets | 7,819 | 7,819 | 9,101 | ||
Domestic
|
|||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 7,054 | 6,491 | 19,130 | 17,728 | |
Total Operating Income (Loss) | 2 | 1,030 | 377 | 2,231 | |
Non-current Assets | 7,747 | 7,747 | 9,018 | ||
International
|
|||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 984 | 869 | 2,996 | 2,881 | |
Total Operating Income (Loss) | (521) | (297) | (1,424) | (560) | |
Non-current Assets | 72 | 72 | 83 | ||
Intercompany Eliminations
|
|||||
Segment Reporting Information [Line Items] | |||||
Total revenue | (211) | (187) | (647) | (618) | |
Total Operating Income (Loss) | |||||
Non-current Assets |
$A?/*A!0UO_6#8X';^$+CFG]EQ
M8J?. 2J`Y;V-!,V,(MB,1/1HPFRON
MVO8#$9>$*&W108\(&)>%S_M3ZJTP)^G<$K"7QD=HR!&?)H9PBC4,#[R&C$'3
M4.46QJV$B+QTX>IAB\#^O[UW;6X;5]9&OZ^J]1]0/I.J9)?D2/(]F9DJY[9.
M]IE,\L;)VK4_O061D(0)16KQ8D?SZT]W`Z1(6;8EB[)`J3^L69%,@8WNIR]H
M=`-HAS+\RHM@&!2"]39!$-V0Q0&.$15^E/53L&N%XX57RX!PEV9QB/^?J/A:
MM426*'PNT->&>V!V``&@-D@4ZLO$>#5RVO`NHP-6^T(T;PKX@7XJE3\M[ULV
M1K:Q%AKO(%"&F_GX+ K*+W6T(Q*'L9R,2+5+=L5V&D[R0#\2H^@F
M[V8SQ[EA"L.LK"ILJ#3M1881LL2(^XP1+5DK%ZS)0A3&+EEK8TZ'-'=<%?(S
MB\_BKK@DOQ.N>A%;<9XFWE5DG^L7QQ&:*]$*_'5/J-6LN]`XV,;P\IIG60-A
M#_1?K,JSX&G5..C6F4+>"-:Z@?H\^"!UC`MDF]F!B.R/V=+]DUG.^)_#KQ@C
M8F,TW5/T#;-2-0=9!_>9K5JZY[J=.MKG%JP6N%G,M2UR%@6+@D7!HF!1L"A8
M%"P*%@6+HK&B".ZK]US]W(\%E?]U3D,LR^*G(6=EN'6/'U4C[]'%"S50'MB=
M@,J1.W/Y_9J+'+==]L_`6`48MX_1VVUTU&3^MF#BV&MR`,.B8%$X*XH-DI)[
MJSF:5O)2#W3K&<^ZT3/HWA?ES'6Y6#=9S3KIC$ZR*%@4+`KV5.RI&K_^ V1
MQ&(`TTK63TG<,XONLRUF3U9=QM=*]:K7GZQ"+!T/6U![5@.UO5;OZ/B)LR9N
M@(3QO(MX7O>2*,8R8YFQS%AF+'. 9Z7AIPM`8]Z]B7=95\"AB=_
MA[AO_$/K(`V6;#BE:#`*XF!)=EL,NIR?*:/2!(2T2P`_3D9YU%* 3N/I X$EZ+/>BDT
MG%>@4+2:R0G8A)]T$D(PQ3[.;M&V4DC'MK50D^RL,TY\D=H'6U!TS^APQ<99
MVVYGVF9'BNYJN:]E360X!+[C#88F[2L/K)TBYT`MV>/(5^2*(*[W,O2)]/`]
MTJRT[?B%U$R/``[Y0TVQ=RTS#27)*]ML$8)S,IU+95P6PSX_,YTD+UJY!I$?
MO(Z`)M-*]_ST_+![_@P>B'7RHSW`YI, RUXC=Y+KDR4Y-.L$=`40D+D:!N
MGS6(QK63\_/VGWJT;U*4F,)[<2LGFF`FJ"HH2WZ5X8%.*..#9\$OK!&YK_AC
MOE"$"AU-Y6KR_C^93J=8:K%K52.GY:J1*ZQ$ME.>Y?N$F;WS921$?9O.VK=;
M?6-,$ G"6^C!7W_WW2G-4ZB $M>!(4*
MU.98U"RH,Z*!71=MM94,Z)X3!Q;E*C$/-,O'EF[\&5G&K=9!?#WCAUBV)2,M,GP;Y$"Z49LT
MB+FTN;'KKA3&1SQ/=G;FV(D(@?62:V^/1;O-]"SDEMK6^'_GT.@.A'!;2;3)
M:4VP!T9A*P+?SOH+:S<]P"3*G:$UJ?K-*B!VBVXFT*6
MW0X+\_%\9,DU1W(+/.UCC/D]-0EU3D.L&=ANJD3BR1S);)_[]I1JOU6,R/\?
MA<&J\EV&>1WL?QH`KV//5BGVJ-W>_7<6*G'4:0F,0VO#0H-*A!@8BX%QI2:I
M&O=5G*.CM]OHJ,EA;M$I.FJ`E_1_&W1UER`^.51[XND'KT/ITFW:/HO;>-$`MFW4NK?8WE7G;$*C=Z[YK=,-F_0K2
MN*83C`J\5/DBT(-5M[%=")H?L/P;.ZGY1/RODO'2Y]0WN%*CQBK
,,MK8^("!RC;.D+
M`AVAURWNL5P;DYG*YW>\R%L55^N<]#9R`6NE7OB_LU")HPY5"Q^MB?O[9[/5
M:U`7>@F@5_A1U@_43I!=O=[UH@:ZC\Z[-50I-Y3W#4+WPX:4B*^1U+4KHN\G
ML0[PGAR>+FW0'NV@ZN8KH]4IKFX!ML>'QW47^CO,X*5@ZP@`V++F$&V='=5=
MEN$$1E=IDG,(5(8/*N'
M=)O.[-:?S?VW2O`FQ2@6ZN=$>?CO-(()).D3)'>;DAIM$JUU'1AP>M8ZOSA?
M4V>;Q&77$;O4DM?5!$(=^=B3)TEL,0*WC<`-IUOKR+$>/-<0'EJ:0U;QT,EU%D5H/0SJ&"
M@G!P+H5`A.S#.LR,*.,8)THTH&R,6Y;4\D?D!UKV=6""%B,9:RG0QZ*5@`46
M?`6<&BH]@R"7F
M3"&
4UH^
MFD&>]PR1QA6IW.[W57JC+'<-_?/SSFVX"4I$1;?OFMUM9LW<4%#ZL3D\;X%\
MW+1Q=QZ^B,'1+3L'K`8>H,Q@LF!CV@#UF(*8.,J&(XL1B*=1S\&S@K>SAPOF
M3Q1'-D8QV*\K],6Y*I?_9/6_&,%X[_R$0A2^F*:]E>
M(%+X4=8/U"9H7?50JY5(K*MRHG72V
#:`AV>8.OJ8=/+SSWKM
?"=9]W(MSEB7!UYXZ:4O^:'T
M39PPC8N*U\V4;O9L[MZHV1NQ?YC6SC/ZD5%'124P%9S$9ZSE\*Y6@^9_H.\;
M7L7\6!BKJLH&!)N$4GI%Q;^9)9]9YR:9%T2,[C%.`W[_0=42_>2X>YYT@)G[
MQTH]A.#`Z0&:2_.3]T["0A;WA-N"&YPA87!%E-?@